IST:CVKMD Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,068	3,135	2,568	1,896	289.61	181.72
Revenue Growth (YoY)	3.37%	22.08%	35.42%	554.83%	59.37%	-
Cost of Revenue	2,043	2,003	1,421	862.34	193.57	128.68
Gross Profit	1,026	1,132	1,147	1,034	96.04	53.04
Selling, General & Admin	371.64	401.52	279.64	240.33	30.6	2.39
Other Operating Expenses	125.94	148.48	85.84	26.71	4.18	2.46
Operating Expenses	497.58	550	365.48	267.03	34.78	4.85
Operating Income	528.22	582.05	781.39	767.07	61.26	48.19
Interest Expense	-259.08	-203.54	-29.2	-18.65	-1.25	-1.64
Interest & Investment Income	671.6	717.96	326.68	7.26	4.19	2.61
Currency Exchange Gain (Loss)	-328.13	45.32	139.05	19.52	5.57	-6.95
Other Non Operating Income (Expenses)	427.08	-184.55	-569.69	83.73	-0.42	-0.08
EBT Excluding Unusual Items	1,040	957.23	648.22	858.92	69.36	42.13
Gain (Loss) on Sale of Investments	-6.41	-2.85	-67.05	-5.96	-14.5	-3.74
Legal Settlements	-1.75	-1.07	-0.96	-1.63	-0.1	-0.02
Pretax Income	1,032	953.3	580.21	851.33	54.75	38.38
Income Tax Expense	-87.89	-17.11	127.75	214.83	12.84	10.68
Earnings From Continuing Operations	1,119	970.42	452.46	636.5	41.91	27.7
Minority Interest in Earnings	-11.99	-16.56	-16.67	-5.64	-2.59	-0.17
Net Income	1,107	953.86	435.79	630.86	39.32	27.53
Net Income to Common	1,107	953.86	435.79	630.86	39.32	27.53
Net Income Growth	135.05%	118.88%	-30.92%	1504.61%	42.81%	-
Shares Outstanding (Basic)	1,208	1,400	1,316	1,167	12	5
Shares Outstanding (Diluted)	1,208	1,400	1,316	1,167	12	5
Shares Change (YoY)	-10.43%	6.37%	12.81%	9900.00%	115.61%	-
EPS (Basic)	0.92	0.68	0.33	0.54	3.37	5.09
EPS (Diluted)	0.92	0.68	0.33	0.54	3.37	5.09
EPS Growth	162.43%	105.77%	-38.77%	-83.95%	-33.77%	-
Free Cash Flow	5,219	5,149	-371.73	72.28	34.72	17.23
Free Cash Flow Per Share	4.32	3.68	-0.28	0.06	2.98	3.18
Gross Margin	33.43%	36.11%	44.66%	54.53%	33.16%	29.19%
Operating Margin	17.21%	18.57%	30.43%	40.45%	21.15%	26.52%
Profit Margin	36.09%	30.42%	16.97%	33.27%	13.58%	15.15%
Free Cash Flow Margin	170.08%	164.22%	-14.47%	3.81%	11.99%	9.48%
EBITDA	849.31	885.16	953.64	862.84	95.3	58.51
EBITDA Margin	27.68%	28.23%	37.13%	45.50%	32.91%	32.20%
D&A For EBITDA	321.09	303.11	172.25	95.77	34.04	10.32
EBIT	528.22	582.05	781.39	767.07	61.26	48.19
EBIT Margin	17.21%	18.57%	30.43%	40.45%	21.15%	26.52%
Effective Tax Rate	-	-	22.02%	25.24%	23.45%	27.82%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.