IST:CVKMD Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,826	3,135	2,568	1,896	289.61	181.72
Revenue Growth (YoY)	-20.10%	22.08%	35.42%	554.83%	59.37%	-
Cost of Revenue	1,959	2,003	1,421	862.34	193.57	128.68
Gross Profit	866.83	1,132	1,147	1,034	96.04	53.04
Selling, General & Admin	373.78	401.52	279.64	240.33	30.6	2.39
Other Operating Expenses	-53.23	148.48	85.84	26.71	4.18	2.46
Operating Expenses	320.55	550	365.48	267.03	34.78	4.85
Operating Income	546.28	582.05	781.39	767.07	61.26	48.19
Interest Expense	-303.3	-203.54	-29.2	-18.65	-1.25	-1.64
Interest & Investment Income	694.24	717.96	326.68	7.26	4.19	2.61
Currency Exchange Gain (Loss)	-784.65	45.32	139.05	19.52	5.57	-6.95
Other Non Operating Income (Expenses)	1,011	-184.55	-569.69	83.73	-0.42	-0.08
EBT Excluding Unusual Items	1,164	957.23	648.22	858.92	69.36	42.13
Gain (Loss) on Sale of Investments	-45.11	-2.85	-67.05	-5.96	-14.5	-3.74
Legal Settlements	-1.59	-1.07	-0.96	-1.63	-0.1	-0.02
Pretax Income	1,117	953.3	580.21	851.33	54.75	38.38
Income Tax Expense	-187.92	-17.11	127.75	214.83	12.84	10.68
Earnings From Continuing Operations	1,305	970.42	452.46	636.5	41.91	27.7
Minority Interest in Earnings	-47.05	-16.56	-16.67	-5.64	-2.59	-0.17
Net Income	1,258	953.86	435.79	630.86	39.32	27.53
Net Income to Common	1,258	953.86	435.79	630.86	39.32	27.53
Net Income Growth	286.00%	118.88%	-30.92%	1504.61%	42.81%	-
Shares Outstanding (Basic)	1,211	1,400	1,316	1,167	12	5
Shares Outstanding (Diluted)	1,211	1,400	1,316	1,167	12	5
Shares Change (YoY)	-10.80%	6.37%	12.81%	9900.00%	115.61%	-
EPS (Basic)	1.04	0.68	0.33	0.54	3.37	5.09
EPS (Diluted)	1.04	0.68	0.33	0.54	3.37	5.09
EPS Growth	332.72%	105.77%	-38.77%	-83.95%	-33.77%	-
Free Cash Flow	6,948	5,149	-371.73	72.28	34.72	17.23
Free Cash Flow Per Share	5.74	3.68	-0.28	0.06	2.98	3.18
Gross Margin	30.68%	36.11%	44.66%	54.53%	33.16%	29.19%
Operating Margin	19.33%	18.57%	30.43%	40.45%	21.15%	26.52%
Profit Margin	44.51%	30.42%	16.97%	33.27%	13.58%	15.15%
Free Cash Flow Margin	245.88%	164.22%	-14.47%	3.81%	11.99%	9.48%
EBITDA	888.27	885.16	953.64	862.84	95.3	58.51
EBITDA Margin	31.44%	28.23%	37.13%	45.50%	32.91%	32.20%
D&A For EBITDA	341.98	303.11	172.25	95.77	34.04	10.32
EBIT	546.28	582.05	781.39	767.07	61.26	48.19
EBIT Margin	19.33%	18.57%	30.43%	40.45%	21.15%	26.52%
Effective Tax Rate	-	-	22.02%	25.24%	23.45%	27.82%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.