IST:CVKMD Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,135	2,568	1,896	289.61	181.72
Revenue Growth (YoY)	22.08%	35.42%	554.83%	59.37%	-
Cost of Revenue	2,003	1,419	862.34	193.57	128.68
Gross Profit	1,132	1,149	1,034	96.04	53.04
Selling, General & Admin	401.52	279.64	240.33	30.6	2.39
Other Operating Expenses	148.48	88.15	26.71	4.18	2.46
Operating Expenses	550	367.79	267.03	34.78	4.85
Operating Income	582.05	781.39	767.07	61.26	48.19
Interest Expense	-203.54	-29.2	-18.65	-1.25	-1.64
Interest & Investment Income	717.96	326.68	7.26	4.19	2.61
Currency Exchange Gain (Loss)	45.32	139.05	19.52	5.57	-6.95
Other Non Operating Income (Expenses)	-184.55	-569.69	83.73	-0.42	-0.08
EBT Excluding Unusual Items	957.23	648.22	858.92	69.36	42.13
Gain (Loss) on Sale of Investments	-2.85	-67.05	-5.96	-14.5	-3.74
Legal Settlements	-1.07	-0.96	-1.63	-0.1	-0.02
Pretax Income	953.3	580.21	851.33	54.75	38.38
Income Tax Expense	-17.11	127.75	214.83	12.84	10.68
Earnings From Continuing Operations	970.42	452.46	636.5	41.91	27.7
Minority Interest in Earnings	-16.56	-16.67	-5.64	-2.59	-0.17
Net Income	953.86	435.79	630.86	39.32	27.53
Net Income to Common	953.86	435.79	630.86	39.32	27.53
Net Income Growth	118.88%	-30.92%	1504.61%	42.81%	-
Shares Outstanding (Basic)	1,400	1,316	1,167	12	5
Shares Outstanding (Diluted)	1,400	1,316	1,167	12	5
Shares Change (YoY)	6.37%	12.81%	9900.00%	115.61%	-
EPS (Basic)	0.68	0.33	0.54	3.37	5.09
EPS (Diluted)	0.68	0.33	0.54	3.37	5.09
EPS Growth	105.77%	-38.77%	-83.95%	-33.77%	-
Free Cash Flow	5,149	-371.73	72.28	34.72	17.23
Free Cash Flow Per Share	3.68	-0.28	0.06	2.98	3.18
Gross Margin	36.11%	44.75%	54.53%	33.16%	29.19%
Operating Margin	18.57%	30.43%	40.45%	21.15%	26.52%
Profit Margin	30.42%	16.97%	33.27%	13.58%	15.15%
Free Cash Flow Margin	164.22%	-14.47%	3.81%	11.99%	9.48%
EBITDA	885.16	953.64	862.84	95.3	58.51
EBITDA Margin	28.23%	37.13%	45.50%	32.91%	32.20%
D&A For EBITDA	303.11	172.25	95.77	34.04	10.32
EBIT	582.05	781.39	767.07	61.26	48.19
EBIT Margin	18.57%	30.43%	40.45%	21.15%	26.52%
Effective Tax Rate	-	22.02%	25.24%	23.45%	27.82%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.