IST:DGGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	867.74	801.57	791.93	476.66	151.17	120.15
Total Revenue	867.74	801.57	791.93	476.66	151.17	120.15
Revenue Growth (YoY	-11.18%	1.22%	66.14%	215.31%	25.82%	-14.44%
Property Expenses	140.13	141.07	122.94	82.06	22.83	18.35
Selling, General & Administrative	96.03	74.29	81.33	42.9	8.93	9
Other Operating Expenses	3.67	8.84	9.86	26.75	3.27	26.83
Total Operating Expenses	239.83	224.2	214.13	151.7	35.02	54.17
Operating Income	627.91	577.37	577.8	324.95	116.15	65.97
Interest Expense	-225.11	-405.74	-375.49	-234.02	-92.55	-70.56
Interest & Investment Income	36.27	74.99	24.95	13.92	3.79	4.43
Currency Exchange Gain (Loss)	-799.65	-430.33	-2,034	-860.45	-722.34	-287.17
Other Non-Operating Income	757.1	1,358	2,226	2,004	-13.2	-8.07
EBT Excluding Unusual Items	396.52	1,174	419.16	1,248	-708.15	-295.4
Gain (Loss) on Sale of Assets	-	-	-	120.82	-	-
Asset Writedown	450.37	450.37	2,246	2,596	379.37	-95.27
Pretax Income	846.89	1,624	2,665	3,965	-328.78	-390.67
Income Tax Expense	821.55	646.22	-	-	-	-
Earnings From Continuing Operations	25.33	978.18	2,665	3,965	-328.78	-390.67
Earnings From Discontinued Operations	-	-	-	-	99.5	29.8
Net Income	25.33	978.18	2,665	3,965	-229.28	-360.87
Net Income to Common	25.33	978.18	2,665	3,965	-229.28	-360.87
Net Income Growth	-99.22%	-63.30%	-32.79%	-	-	-
Basic Shares Outstanding	332	332	332	332	332	330
Diluted Shares Outstanding	332	332	332	332	332	330
Shares Change (YoY)	-	-	-	0.06%	0.43%	0.82%
EPS (Basic)	0.08	2.95	8.03	11.94	-0.69	-1.09
EPS (Diluted)	0.08	2.95	8.03	11.94	-0.69	-1.09
EPS Growth	-99.22%	-63.30%	-32.79%	-	-	-
Operating Margin	72.36%	72.03%	72.96%	68.17%	76.83%	54.91%
Profit Margin	2.92%	122.03%	336.56%	831.93%	-151.67%	-300.36%
EBITDA	632.91	582.63	583.08	328.5	-	-
EBITDA Margin	72.94%	72.69%	73.63%	68.92%	-	-
D&A For Ebitda	5	5.26	5.28	3.54	-	-
EBIT	627.91	577.37	577.8	324.95	116.15	65.97
EBIT Margin	72.36%	72.03%	72.96%	68.17%	76.83%	54.91%
Effective Tax Rate	97.01%	39.78%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.