IST:DGGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,148	1,049	791.93	476.66	151.17
Total Revenue	1,148	1,049	791.93	476.66	151.17
Revenue Growth (YoY	9.44%	32.49%	66.14%	215.31%	25.82%
Property Expenses	187.49	184.65	122.94	82.06	22.83
Selling, General & Administrative	98.22	94.85	81.33	42.9	8.93
Other Operating Expenses	8	13.97	9.86	26.75	3.27
Total Operating Expenses	293.71	293.46	214.13	151.7	35.02
Operating Income	854.52	755.73	577.8	324.95	116.15
Interest Expense	-330.55	-531.08	-375.49	-234.02	-92.55
Interest & Investment Income	43.61	98.16	24.95	13.92	3.79
Currency Exchange Gain (Loss)	-1,225	-563.27	-2,034	-860.45	-722.34
Other Non-Operating Income	1,049	1,777	2,226	2,004	-13.2
EBT Excluding Unusual Items	392.19	1,537	419.16	1,248	-708.15
Gain (Loss) on Sale of Assets	-	-	-	120.82	-
Asset Writedown	-0.7	589.5	2,246	2,596	379.37
Pretax Income	391.49	2,126	2,665	3,965	-328.78
Income Tax Expense	626.4	845.85	-	-	-
Earnings From Continuing Operations	-234.91	1,280	2,665	3,965	-328.78
Earnings From Discontinued Operations	-	-	-	-	99.5
Net Income	-234.91	1,280	2,665	3,965	-229.28
Net Income to Common	-234.91	1,280	2,665	3,965	-229.28
Net Income Growth	-	-51.96%	-32.79%	-	-
Basic Shares Outstanding	332	332	332	332	332
Diluted Shares Outstanding	332	332	332	332	332
Shares Change (YoY)	-	-	-	0.06%	0.43%
EPS (Basic)	-0.71	3.86	8.03	11.94	-0.69
EPS (Diluted)	-0.71	3.86	8.03	11.94	-0.69
EPS Growth	-	-51.96%	-32.79%	-	-
Operating Margin	74.42%	72.03%	72.96%	68.17%	76.83%
Profit Margin	-20.46%	122.03%	336.56%	831.93%	-151.67%
EBITDA	859.49	762.62	583.08	328.5	-
EBITDA Margin	74.85%	72.69%	73.63%	68.92%	-
D&A For Ebitda	4.97	6.89	5.28	3.54	-
EBIT	854.52	755.73	577.8	324.95	116.15
EBIT Margin	74.42%	72.03%	72.96%	68.17%	76.83%
Effective Tax Rate	160.00%	39.78%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.