IST:DGNMO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,808	15,493	12,109	7,470	1,744
Revenue Growth (YoY)	-17.33%	27.95%	62.11%	328.26%	75.33%
Cost of Revenue	10,082	10,785	8,003	4,600	1,174
Gross Profit	2,727	4,708	4,106	2,870	570.1
Selling, General & Admin	3,993	4,943	3,332	2,137	383.31
Research & Development	126.63	138.84	94.07	47.51	10
Other Operating Expenses	-116.78	7.03	137.62	6.71	-3.04
Operating Expenses	4,003	5,089	3,564	2,191	390.27
Operating Income	-1,276	-380.75	542.64	678.87	179.83
Interest Expense	-1,765	-940.93	-456.34	-436.49	-108.72
Interest & Investment Income	117.75	33.53	166.34	69.02	4.6
Currency Exchange Gain (Loss)	-291.54	-65.11	155.12	-115.68	-49.23
Other Non Operating Income (Expenses)	661.21	280.08	495.02	230.97	-
EBT Excluding Unusual Items	-2,554	-1,073	902.79	426.69	26.48
Gain (Loss) on Sale of Investments	-15.98	-7.07	-7.16	-43.97	-1.71
Legal Settlements	-	-	-1.86	-6.45	0.77
Pretax Income	-2,570	-1,080	893.77	376.27	44.24
Income Tax Expense	254.31	-486.28	46.14	23.59	18.49
Earnings From Continuing Operations	-2,824	-593.96	847.62	352.68	25.76
Minority Interest in Earnings	0.14	0.33	49.03	57.08	0
Net Income	-2,824	-593.62	896.65	409.75	25.76
Net Income to Common	-2,824	-593.62	896.65	409.75	25.76
Net Income Growth	-	-	118.83%	1490.80%	0.02%
Shares Outstanding (Basic)	350	350	350	350	350
Shares Outstanding (Diluted)	350	350	350	350	350
Shares Change (YoY)	-	-	-	-	30.08%
EPS (Basic)	-8.07	-1.70	2.56	1.17	0.07
EPS (Diluted)	-8.07	-1.70	2.56	1.17	0.07
EPS Growth	-	-	118.80%	1571.43%	-26.86%
Free Cash Flow	-336.38	221.25	6.02	464.28	51.33
Free Cash Flow Per Share	-0.96	0.63	0.02	1.33	0.15
Dividend Per Share	-	-	0.286	-	-
Gross Margin	21.29%	30.39%	33.91%	38.42%	32.68%
Operating Margin	-9.96%	-2.46%	4.48%	9.09%	10.31%
Profit Margin	-22.05%	-3.83%	7.41%	5.49%	1.48%
Free Cash Flow Margin	-2.63%	1.43%	0.05%	6.22%	2.94%
EBITDA	-552.02	551.35	1,032	998.29	231.02
EBITDA Margin	-4.31%	3.56%	8.52%	13.36%	13.25%
D&A For EBITDA	724.29	932.1	489.13	319.42	51.19
EBIT	-1,276	-380.75	542.64	678.87	179.83
EBIT Margin	-9.96%	-2.46%	4.48%	9.09%	10.31%
Effective Tax Rate	-	-	5.16%	6.27%	41.79%
Advertising Expenses	277.92	657.36	417.25	349.4	57.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.