Demisas Döküm Emaye Mamülleri Sanayi Anonim Sirketi (IST:DMSAS)

IST:DMSAS Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	170	435.96	51.57	34.15	68.21
Short-Term Investments	-	-	0.12	-	-
Cash & Short-Term Investments	170	435.96	51.69	34.15	68.21
Cash Growth	-61.00%	743.42%	51.38%	-49.94%	81.38%
Accounts Receivable	382.36	837.76	657.58	231.22	122.92
Other Receivables	42.56	25.13	33.6	5.48	2.7
Receivables	424.93	862.89	691.18	236.7	125.62
Inventory	275.8	350.82	366.44	97.5	60.22
Prepaid Expenses	22.14	16.07	21.23	8.66	5.45
Other Current Assets	6.97	2.96	97.88	23.65	3.37
Total Current Assets	899.84	1,669	1,228	400.66	262.87
Property, Plant & Equipment	1,494	1,588	840.05	167.59	106.88
Long-Term Investments	11.8	11.3	5.38	1.14	0.93
Other Intangible Assets	3.3	4.07	3.56	1.07	1.19
Long-Term Deferred Tax Assets	69.56	37.62	98.07	5.46	6.86
Other Long-Term Assets	7.76	-	0.26	0.04	0.03
Total Assets	2,487	3,310	2,176	575.96	378.76
Accounts Payable	356.44	615.01	456.08	115.98	61.76
Accrued Expenses	92.37	180.31	47.69	22.66	15.05
Short-Term Debt	664.66	1,133	985.76	113.45	55.64
Current Portion of Long-Term Debt	-	-	37.03	36.41	16.55
Current Portion of Leases	40.47	53.84	5.04	2.57	1.32
Current Unearned Revenue	2.05	5.24	1.73	0.39	0.58
Other Current Liabilities	2.8	3.88	4.07	2.12	2.13
Total Current Liabilities	1,159	1,992	1,537	293.57	153.04
Long-Term Debt	-	-	5.51	55.41	57.87
Long-Term Leases	104.77	155.95	3.11	4.4	0.54
Total Liabilities	1,334	2,179	1,641	385.34	237.4
Common Stock	200	100	100	52.5	52.5
Additional Paid-In Capital	0.58	-	-	-	-
Retained Earnings	-136.74	-51.63	-156.35	90.82	67.41
Comprehensive Income & Other	1,089	1,082	591.2	47.31	21.45
Shareholders' Equity	1,153	1,131	534.85	190.63	141.36
Total Liabilities & Equity	2,487	3,310	2,176	575.96	378.76
Total Debt	809.9	1,343	1,036	212.24	131.92
Net Cash (Debt)	-639.89	-907.1	-984.76	-178.1	-63.72
Net Cash Per Share	-3.20	-9.07	-9.85	-1.78	-0.64
Filing Date Shares Outstanding	200	100	100	100	100
Total Common Shares Outstanding	200	100	100	100	100
Working Capital	-258.95	-322.85	-308.98	107.1	109.83
Book Value Per Share	5.76	11.31	5.35	1.91	1.41
Tangible Book Value	1,150	1,127	531.29	189.56	140.17
Tangible Book Value Per Share	5.75	11.27	5.31	1.90	1.40
Land	150.91	150.91	104.52	30.74	14.67
Buildings	386.53	385.5	266.58	36.4	21.79
Machinery	4,110	4,113	2,448	250.57	216.13
Construction In Progress	52.6	45.54	71.04	9.55	3.1
Leasehold Improvements	3.71	3.78	-	0.21	0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.