Dogus Otomotiv Servis ve Ticaret A.S. (IST:DOAS)
Turkey
· Delayed Price · Currency is TRY 236.40
+13.70 (6.15%)
Apr 3, 2025, 3:45 PM GMT+3
IST:DOAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 188,375 | 215,478 | 88,487 | 24,306 | 18,900 | Upgrade
|
| Revenue Growth (YoY) | -12.58% | 143.51% | 264.05% | 28.60% | 91.99% | Upgrade
|
| Cost of Revenue | 158,551 | 169,436 | 70,174 | 20,829 | 16,459 | Upgrade
|
| Gross Profit | 29,824 | 46,042 | 18,313 | 3,477 | 2,441 | Upgrade
|
| Selling, General & Admin | 15,216 | 12,114 | 5,643 | 1,273 | 938.09 | Upgrade
|
| Other Operating Expenses | -481.29 | -540.35 | -3,018 | -14.49 | 25.75 | Upgrade
|
| Operating Expenses | 14,735 | 11,574 | 2,625 | 1,258 | 963.84 | Upgrade
|
| Operating Income | 15,089 | 34,468 | 15,688 | 2,219 | 1,477 | Upgrade
|
| Interest Expense | -2,713 | -2,471 | -1,408 | -549.6 | -384.1 | Upgrade
|
| Interest & Investment Income | 2,924 | 1,977 | 603.31 | 86.59 | 63.75 | Upgrade
|
| Earnings From Equity Investments | -877.9 | 5,661 | 1,861 | 440.53 | 247.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -304.99 | -3,855 | 110.37 | 873.79 | -43.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,906 | -691.84 | 832.64 | -105.03 | -74.8 | Upgrade
|
| EBT Excluding Unusual Items | 12,212 | 35,089 | 17,688 | 2,965 | 1,287 | Upgrade
|
| Asset Writedown | 530.24 | 2,318 | - | - | - | Upgrade
|
| Legal Settlements | -71.66 | -55.85 | - | - | - | Upgrade
|
| Other Unusual Items | -58.33 | -45.21 | -21.59 | -6.01 | -4.42 | Upgrade
|
| Pretax Income | 12,698 | 37,366 | 17,695 | 2,969 | 1,288 | Upgrade
|
| Income Tax Expense | 5,055 | 8,833 | 1,830 | 632.53 | 245.79 | Upgrade
|
| Earnings From Continuing Operations | 7,643 | 28,532 | 15,865 | 2,336 | 1,042 | Upgrade
|
| Minority Interest in Earnings | -50.73 | -202.23 | -251.98 | -4.48 | -4.54 | Upgrade
|
| Net Income | 7,592 | 28,330 | 15,613 | 2,332 | 1,037 | Upgrade
|
| Net Income to Common | 7,592 | 28,330 | 15,613 | 2,332 | 1,037 | Upgrade
|
| Net Income Growth | -73.20% | 81.45% | 569.62% | 124.77% | 1268.93% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 200 | 200 | 198 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 219 | 200 | 200 | 198 | 198 | Upgrade
|
| Shares Change (YoY) | 9.38% | 0.19% | 0.85% | - | - | Upgrade
|
| EPS (Basic) | 34.70 | 141.61 | 78.19 | 11.78 | 5.24 | Upgrade
|
| EPS (Diluted) | 34.70 | 141.61 | 78.19 | 11.78 | 5.24 | Upgrade
|
| EPS Growth | -75.50% | 81.11% | 564.01% | 124.77% | 1268.97% | Upgrade
|
| Free Cash Flow | 10,033 | 12,254 | -177.39 | 2,939 | 531.55 | Upgrade
|
| Free Cash Flow Per Share | 45.85 | 61.25 | -0.89 | 14.84 | 2.69 | Upgrade
|
| Dividend Per Share | - | 57.955 | 13.182 | 5.682 | 2.727 | Upgrade
|
| Dividend Growth | - | 339.65% | 132.00% | 108.33% | 339.88% | Upgrade
|
| Gross Margin | 15.83% | 21.37% | 20.70% | 14.31% | 12.92% | Upgrade
|
| Operating Margin | 8.01% | 16.00% | 17.73% | 9.13% | 7.82% | Upgrade
|
| Profit Margin | 4.03% | 13.15% | 17.64% | 9.59% | 5.49% | Upgrade
|
| Free Cash Flow Margin | 5.33% | 5.69% | -0.20% | 12.09% | 2.81% | Upgrade
|
| EBITDA | 17,128 | 36,049 | 16,504 | 2,356 | 1,573 | Upgrade
|
| EBITDA Margin | 9.09% | 16.73% | 18.65% | 9.69% | 8.32% | Upgrade
|
| D&A For EBITDA | 2,039 | 1,581 | 815.32 | 137.46 | 95.71 | Upgrade
|
| EBIT | 15,089 | 34,468 | 15,688 | 2,219 | 1,477 | Upgrade
|
| EBIT Margin | 8.01% | 16.00% | 17.73% | 9.13% | 7.82% | Upgrade
|
| Effective Tax Rate | 39.81% | 23.64% | 10.34% | 21.31% | 19.09% | Upgrade
|
| Advertising Expenses | 1,288 | 908.91 | 361.83 | 103.04 | 57.91 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.