Dogus Otomotiv Servis ve Ticaret A.S. (IST:DOAS)
Turkey · Delayed Price · Currency is TRY 229.30
+4.00 (1.78%)
At close: Jan 30, 2026
IST:DOAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 198,449 | 188,375 | 215,478 | 88,487 | 24,306 | 18,900 | |
Revenue Growth (YoY) | -12.18% | -12.58% | 143.51% | 264.05% | 28.60% | 91.99% |
Cost of Revenue | 172,708 | 158,551 | 169,436 | 70,174 | 20,829 | 16,459 |
Gross Profit | 25,741 | 29,824 | 46,042 | 18,313 | 3,477 | 2,441 |
Selling, General & Admin | 17,185 | 15,216 | 12,114 | 5,643 | 1,273 | 938.09 |
Other Operating Expenses | -333.75 | -481.29 | -540.35 | -3,018 | -14.49 | 25.75 |
Operating Expenses | 16,851 | 14,735 | 11,574 | 2,625 | 1,258 | 963.84 |
Operating Income | 8,890 | 15,089 | 34,468 | 15,688 | 2,219 | 1,477 |
Interest Expense | -4,780 | -2,713 | -2,471 | -1,408 | -549.6 | -384.1 |
Interest & Investment Income | 2,244 | 2,924 | 1,977 | 603.31 | 86.59 | 63.75 |
Earnings From Equity Investments | 1,880 | -877.9 | 5,661 | 1,861 | 440.53 | 247.83 |
Currency Exchange Gain (Loss) | -1,186 | -304.99 | -3,855 | 110.37 | 873.79 | -43.16 |
Other Non Operating Income (Expenses) | -437.74 | -1,792 | -647.68 | 832.64 | -105.03 | -74.8 |
EBT Excluding Unusual Items | 6,609 | 12,326 | 35,133 | 17,688 | 2,965 | 1,287 |
Gain (Loss) on Sale of Investments | 11.89 | -114.16 | -44.16 | - | - | - |
Asset Writedown | 530.24 | 530.24 | 2,318 | - | - | - |
Legal Settlements | -71.66 | -71.66 | -55.85 | - | - | - |
Other Unusual Items | -58.33 | -58.33 | -45.21 | -21.59 | -6.01 | -4.42 |
Pretax Income | 7,108 | 12,698 | 37,366 | 17,695 | 2,969 | 1,288 |
Income Tax Expense | 2,431 | 5,055 | 8,833 | 1,830 | 632.53 | 245.79 |
Earnings From Continuing Operations | 4,677 | 7,643 | 28,532 | 15,865 | 2,336 | 1,042 |
Minority Interest in Earnings | 12.78 | -50.73 | -202.23 | -251.98 | -4.48 | -4.54 |
Net Income | 4,690 | 7,592 | 28,330 | 15,613 | 2,332 | 1,037 |
Net Income to Common | 4,690 | 7,592 | 28,330 | 15,613 | 2,332 | 1,037 |
Net Income Growth | -66.71% | -73.20% | 81.45% | 569.62% | 124.77% | 1268.93% |
Shares Outstanding (Basic) | 220 | 219 | 200 | 200 | 198 | 198 |
Shares Outstanding (Diluted) | 220 | 219 | 200 | 200 | 198 | 198 |
Shares Change (YoY) | 2.89% | 9.38% | 0.19% | 0.85% | - | - |
EPS (Basic) | 21.32 | 34.70 | 141.61 | 78.19 | 11.78 | 5.24 |
EPS (Diluted) | 21.32 | 34.70 | 141.61 | 78.19 | 11.78 | 5.24 |
EPS Growth | -67.64% | -75.50% | 81.11% | 564.01% | 124.77% | 1268.97% |
Free Cash Flow | -3,929 | 10,033 | 12,254 | -177.39 | 2,939 | 531.55 |
Free Cash Flow Per Share | -17.86 | 45.85 | 61.25 | -0.89 | 14.84 | 2.69 |
Dividend Per Share | 27.273 | 37.273 | 57.955 | 13.182 | 5.682 | 2.727 |
Dividend Growth | -46.43% | -35.69% | 339.65% | 132.00% | 108.33% | 339.88% |
Gross Margin | 12.97% | 15.83% | 21.37% | 20.70% | 14.31% | 12.92% |
Operating Margin | 4.48% | 8.01% | 16.00% | 17.73% | 9.13% | 7.82% |
Profit Margin | 2.36% | 4.03% | 13.15% | 17.64% | 9.59% | 5.49% |
Free Cash Flow Margin | -1.98% | 5.33% | 5.69% | -0.20% | 12.09% | 2.81% |
EBITDA | 11,329 | 17,128 | 36,049 | 16,504 | 2,356 | 1,573 |
EBITDA Margin | 5.71% | 9.09% | 16.73% | 18.65% | 9.69% | 8.32% |
D&A For EBITDA | 2,439 | 2,039 | 1,581 | 815.32 | 137.46 | 95.71 |
EBIT | 8,890 | 15,089 | 34,468 | 15,688 | 2,219 | 1,477 |
EBIT Margin | 4.48% | 8.01% | 16.00% | 17.73% | 9.13% | 7.82% |
Effective Tax Rate | 34.20% | 39.81% | 23.64% | 10.34% | 21.31% | 19.09% |
Advertising Expenses | - | 1,288 | 908.91 | 361.83 | 103.04 | 57.91 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.