Dogus Otomotiv Servis ve Ticaret A.S. (IST:DOAS)

IST:DOAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	190,545	188,375	215,478	88,487	24,306	18,900
Revenue Growth (YoY)	-15.71%	-12.58%	143.51%	264.05%	28.60%	91.99%
Cost of Revenue	165,930	158,551	169,436	70,174	20,829	16,459
Gross Profit	24,615	29,824	46,042	18,313	3,477	2,441
Selling, General & Admin	16,802	15,216	12,114	5,643	1,273	938.09
Other Operating Expenses	-966.67	-481.29	-540.35	-3,018	-14.49	25.75
Operating Expenses	15,836	14,735	11,574	2,625	1,258	963.84
Operating Income	8,780	15,089	34,468	15,688	2,219	1,477
Interest Expense	-3,663	-2,713	-2,471	-1,408	-549.6	-384.1
Interest & Investment Income	2,308	2,924	1,977	603.31	86.59	63.75
Earnings From Equity Investments	141.86	-877.9	5,661	1,861	440.53	247.83
Currency Exchange Gain (Loss)	-1,454	-304.99	-3,855	110.37	873.79	-43.16
Other Non Operating Income (Expenses)	-556.72	-1,906	-691.84	832.64	-105.03	-74.8
EBT Excluding Unusual Items	5,555	12,212	35,089	17,688	2,965	1,287
Gain (Loss) on Sale of Investments	116.96	-	-	-	-	-
Asset Writedown	530.24	530.24	2,318	-	-	-
Legal Settlements	-71.66	-71.66	-55.85	-	-	-
Other Unusual Items	-58.33	-58.33	-45.21	-21.59	-6.01	-4.42
Pretax Income	6,158	12,698	37,366	17,695	2,969	1,288
Income Tax Expense	2,898	5,055	8,833	1,830	632.53	245.79
Earnings From Continuing Operations	3,260	7,643	28,532	15,865	2,336	1,042
Minority Interest in Earnings	7.75	-50.73	-202.23	-251.98	-4.48	-4.54
Net Income	3,268	7,592	28,330	15,613	2,332	1,037
Net Income to Common	3,268	7,592	28,330	15,613	2,332	1,037
Net Income Growth	-85.03%	-73.20%	81.45%	569.62%	124.77%	1268.93%
Shares Outstanding (Basic)	220	219	200	200	198	198
Shares Outstanding (Diluted)	220	219	200	200	198	198
Shares Change (YoY)	4.84%	9.38%	0.19%	0.85%	-	-
EPS (Basic)	14.85	34.70	141.61	78.19	11.78	5.24
EPS (Diluted)	14.85	34.70	141.61	78.19	11.78	5.24
EPS Growth	-85.72%	-75.50%	81.11%	564.01%	124.77%	1268.97%
Free Cash Flow	-1,393	10,033	12,254	-177.39	2,939	531.55
Free Cash Flow Per Share	-6.33	45.85	61.25	-0.89	14.84	2.69
Dividend Per Share	27.273	37.273	57.955	13.182	5.682	2.727
Dividend Growth	-51.81%	-35.69%	339.65%	132.00%	108.33%	339.88%
Gross Margin	12.92%	15.83%	21.37%	20.70%	14.31%	12.92%
Operating Margin	4.61%	8.01%	16.00%	17.73%	9.13%	7.82%
Profit Margin	1.71%	4.03%	13.15%	17.64%	9.59%	5.49%
Free Cash Flow Margin	-0.73%	5.33%	5.69%	-0.20%	12.09%	2.81%
EBITDA	11,088	17,128	36,049	16,504	2,356	1,573
EBITDA Margin	5.82%	9.09%	16.73%	18.65%	9.69%	8.32%
D&A For EBITDA	2,308	2,039	1,581	815.32	137.46	95.71
EBIT	8,780	15,089	34,468	15,688	2,219	1,477
EBIT Margin	4.61%	8.01%	16.00%	17.73%	9.13%	7.82%
Effective Tax Rate	47.06%	39.81%	23.64%	10.34%	21.31%	19.09%
Advertising Expenses	-	1,288	908.91	361.83	103.04	57.91

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.