Dogus Otomotiv Servis ve Ticaret A.S. (IST: DOAS)
Turkey
· Delayed Price · Currency is TRY 205.40
+3.00 (1.48%)
Nov 21, 2024, 2:24 PM GMT+3
DOAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 119,569 | 149,245 | 88,487 | 24,306 | 18,900 | 9,844 | Upgrade
|
| Revenue Growth (YoY) | -32.92% | 68.66% | 264.05% | 28.60% | 91.99% | -7.90% | Upgrade
|
| Cost of Revenue | 101,629 | 117,355 | 70,174 | 20,829 | 16,459 | 8,602 | Upgrade
|
| Gross Profit | 17,940 | 31,890 | 18,313 | 3,477 | 2,441 | 1,242 | Upgrade
|
| Selling, General & Admin | 11,249 | 8,404 | 5,643 | 1,273 | 938.09 | 767.81 | Upgrade
|
| Other Operating Expenses | -1,718 | -1,954 | -3,018 | -14.49 | 25.75 | -4.7 | Upgrade
|
| Operating Expenses | 9,531 | 6,450 | 2,625 | 1,258 | 963.84 | 763.11 | Upgrade
|
| Operating Income | 8,409 | 25,440 | 15,688 | 2,219 | 1,477 | 479.03 | Upgrade
|
| Interest Expense | - | -1,711 | -1,408 | -549.6 | -384.1 | -549.69 | Upgrade
|
| Interest & Investment Income | 3,169 | 1,369 | 603.31 | 86.59 | 63.75 | 116.77 | Upgrade
|
| Earnings From Equity Investments | -1,263 | 3,921 | 1,861 | 440.53 | 247.83 | 142.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,670 | -2,670 | 110.37 | 873.79 | -43.16 | -61.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,711 | -479.19 | 832.64 | -105.03 | -74.8 | -70.28 | Upgrade
|
| EBT Excluding Unusual Items | 4,935 | 25,870 | 17,688 | 2,965 | 1,287 | 56.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | -61.88 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -31.31 | -31.31 | -21.59 | -6.01 | -4.42 | -2.62 | Upgrade
|
| Pretax Income | 4,883 | 25,880 | 17,695 | 2,969 | 1,288 | 57.23 | Upgrade
|
| Income Tax Expense | 1,375 | 6,118 | 1,830 | 632.53 | 245.79 | -19.53 | Upgrade
|
| Earnings From Continuing Operations | 3,507 | 19,762 | 15,865 | 2,336 | 1,042 | 76.76 | Upgrade
|
| Minority Interest in Earnings | -115.86 | -140.07 | -251.98 | -4.48 | -4.54 | -0.98 | Upgrade
|
| Net Income | 3,392 | 19,622 | 15,613 | 2,332 | 1,037 | 75.78 | Upgrade
|
| Net Income to Common | 3,392 | 19,622 | 15,613 | 2,332 | 1,037 | 75.78 | Upgrade
|
| Net Income Growth | -88.22% | 25.68% | 569.62% | 124.77% | 1268.93% | -43.09% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 205 | 200 | 198 | 198 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 219 | 205 | 200 | 198 | 198 | 198 | Upgrade
|
| Shares Change (YoY) | 7.55% | 2.80% | 0.85% | - | - | - | Upgrade
|
| EPS (Basic) | 15.48 | 95.59 | 78.19 | 11.78 | 5.24 | 0.38 | Upgrade
|
| EPS (Diluted) | 15.48 | 95.59 | 78.19 | 11.78 | 5.24 | 0.38 | Upgrade
|
| EPS Growth | -89.05% | 22.26% | 564.01% | 124.77% | 1268.97% | -43.09% | Upgrade
|
| Free Cash Flow | -18,790 | 1,095 | -177.39 | 2,939 | 531.55 | 1,264 | Upgrade
|
| Free Cash Flow Per Share | -85.79 | 5.34 | -0.89 | 14.84 | 2.68 | 6.39 | Upgrade
|
| Dividend Per Share | 50.909 | 57.955 | 13.182 | 5.682 | 2.727 | 0.620 | Upgrade
|
| Dividend Growth | 94.78% | 339.66% | 132.00% | 108.33% | 339.88% | - | Upgrade
|
| Gross Margin | 15.00% | 21.37% | 20.70% | 14.31% | 12.92% | 12.62% | Upgrade
|
| Operating Margin | 7.03% | 17.05% | 17.73% | 9.13% | 7.82% | 4.87% | Upgrade
|
| Profit Margin | 2.84% | 13.15% | 17.64% | 9.59% | 5.49% | 0.77% | Upgrade
|
| Free Cash Flow Margin | -15.71% | 0.73% | -0.20% | 12.09% | 2.81% | 12.84% | Upgrade
|
| EBITDA | 9,799 | 26,535 | 16,504 | 2,356 | 1,573 | 569.5 | Upgrade
|
| EBITDA Margin | 8.20% | 17.78% | 18.65% | 9.69% | 8.32% | 5.79% | Upgrade
|
| D&A For EBITDA | 1,390 | 1,095 | 815.32 | 137.46 | 95.71 | 90.47 | Upgrade
|
| EBIT | 8,409 | 25,440 | 15,688 | 2,219 | 1,477 | 479.03 | Upgrade
|
| EBIT Margin | 7.03% | 17.05% | 17.73% | 9.13% | 7.82% | 4.87% | Upgrade
|
| Effective Tax Rate | 28.16% | 23.64% | 10.34% | 21.31% | 19.09% | - | Upgrade
|
| Advertising Expenses | - | 629.53 | 361.83 | 103.04 | 57.91 | 68.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.