Dogus Otomotiv Servis ve Ticaret A.S. (IST: DOAS)

DOAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	140,755	149,245	88,487	24,306	18,900	9,844
Revenue Growth (YoY)	-8.63%	68.66%	264.05%	28.60%	91.99%	-7.90%
Cost of Revenue	114,700	117,355	70,174	20,829	16,459	8,602
Gross Profit	26,055	31,890	18,313	3,477	2,441	1,242
Selling, General & Admin	10,060	8,404	5,643	1,273	938.09	767.81
Other Operating Expenses	-1,549	-1,954	-3,018	-14.49	25.75	-4.7
Operating Expenses	8,511	6,450	2,625	1,258	963.84	763.11
Operating Income	17,544	25,440	15,688	2,219	1,477	479.03
Interest Expense	-1,876	-1,711	-1,408	-549.6	-384.1	-549.69
Interest & Investment Income	2,016	1,369	603.31	86.59	63.75	116.77
Earnings From Equity Investments	1,169	3,921	1,861	440.53	247.83	142.57
Currency Exchange Gain (Loss)	218.32	-2,670	110.37	873.79	-43.16	-61.56
Other Non Operating Income (Expenses)	-1,470	-479.19	832.64	-105.03	-74.8	-70.28
EBT Excluding Unusual Items	17,601	25,870	17,688	2,965	1,287	56.84
Gain (Loss) on Sale of Investments	-73.73	-	-	-	-	-
Other Unusual Items	-31.31	-31.31	-21.59	-6.01	-4.42	-2.62
Pretax Income	17,537	25,880	17,695	2,969	1,288	57.23
Income Tax Expense	4,966	6,118	1,830	632.53	245.79	-19.53
Earnings From Continuing Operations	12,572	19,762	15,865	2,336	1,042	76.76
Minority Interest in Earnings	-172.67	-140.07	-251.98	-4.48	-4.54	-0.98
Net Income	12,399	19,622	15,613	2,332	1,037	75.78
Net Income to Common	12,399	19,622	15,613	2,332	1,037	75.78
Net Income Growth	-50.98%	25.68%	569.62%	124.77%	1268.93%	-43.09%
Shares Outstanding (Basic)	215	205	200	198	198	198
Shares Outstanding (Diluted)	215	205	200	198	198	198
Shares Change (YoY)	7.71%	2.80%	0.85%	-	-	-
EPS (Basic)	57.65	95.59	78.19	11.78	5.24	0.38
EPS (Diluted)	57.65	95.59	78.19	11.78	5.24	0.38
EPS Growth	-54.49%	22.26%	564.01%	124.77%	1268.97%	-43.09%
Free Cash Flow	-3,761	1,095	-177.39	2,939	531.55	1,264
Free Cash Flow Per Share	-17.49	5.34	-0.89	14.84	2.68	6.39
Dividend Per Share	56.591	57.955	13.182	5.682	2.727	0.620
Dividend Growth	130.56%	339.66%	132.00%	108.33%	339.88%	-
Gross Margin	18.51%	21.37%	20.70%	14.31%	12.92%	12.62%
Operating Margin	12.46%	17.05%	17.73%	9.13%	7.82%	4.87%
Profit Margin	8.81%	13.15%	17.64%	9.59%	5.49%	0.77%
Free Cash Flow Margin	-2.67%	0.73%	-0.20%	12.09%	2.81%	12.84%
EBITDA	18,799	26,535	16,504	2,356	1,573	569.5
EBITDA Margin	13.36%	17.78%	18.65%	9.69%	8.32%	5.79%
D&A For EBITDA	1,255	1,095	815.32	137.46	95.71	90.47
EBIT	17,544	25,440	15,688	2,219	1,477	479.03
EBIT Margin	12.46%	17.05%	17.73%	9.13%	7.82%	4.87%
Effective Tax Rate	28.31%	23.64%	10.34%	21.31%	19.09%	-
Advertising Expenses	-	629.53	361.83	103.04	57.91	68.66

Source: S&P Capital IQ. Standard template. Financial Sources.