Dogan Burda Dergi Yayincilik Ve Pazarlama A.S. (IST:DOBUR)

IST:DOBUR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	553.63	368.49	300.05	89.53	61.55
Revenue Growth (YoY)	50.24%	22.81%	235.12%	45.47%	-27.57%
Cost of Revenue	298.82	204.58	169.33	51.56	42.31
Gross Profit	254.81	163.9	130.71	37.97	19.24
Selling, General & Admin	295.67	174.52	141.86	37.64	28.45
Other Operating Expenses	-17.22	-3.86	-2.66	-13.52	-0.11
Operating Expenses	278.45	170.67	139.2	24.11	28.34
Operating Income	-23.64	-6.76	-8.49	13.86	-9.11
Interest Expense	-5.52	-1.38	-0.31	-0.58	-0.01
Interest & Investment Income	1.31	6.66	2.81	0	0.37
Currency Exchange Gain (Loss)	-	16.76	20.14	-	4.38
Other Non Operating Income (Expenses)	12.95	-16.2	-14.12	-0.52	-0.37
EBT Excluding Unusual Items	-14.91	-0.93	0.03	12.77	-4.73
Legal Settlements	-	-0.01	-0.18	-0.12	-0.2
Pretax Income	-14.91	-0.95	-0.14	12.68	-4.81
Income Tax Expense	2.55	5.79	11.05	2.61	-0.76
Net Income	-17.46	-6.73	-11.2	10.07	-4.05
Net Income to Common	-17.46	-6.73	-11.2	10.07	-4.05
Shares Outstanding (Basic)	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20
EPS (Basic)	-0.89	-0.34	-0.57	0.51	-0.21
EPS (Diluted)	-0.89	-0.34	-0.57	0.51	-0.21
Free Cash Flow	6.5	-42.37	-15.02	15.56	2.99
Free Cash Flow Per Share	0.33	-2.17	-0.77	0.80	0.15
Gross Margin	46.02%	44.48%	43.56%	42.41%	31.25%
Operating Margin	-4.27%	-1.84%	-2.83%	15.47%	-14.80%
Profit Margin	-3.15%	-1.83%	-3.73%	11.24%	-6.58%
Free Cash Flow Margin	1.17%	-11.50%	-5.00%	17.38%	4.86%
EBITDA	-8.65	-4.56	-6.99	14.15	-8.81
EBITDA Margin	-1.56%	-1.24%	-2.33%	15.80%	-14.31%
D&A For EBITDA	14.99	2.21	1.49	0.29	0.3
EBIT	-23.64	-6.76	-8.49	13.86	-9.11
EBIT Margin	-4.27%	-1.84%	-2.83%	15.47%	-14.80%
Effective Tax Rate	-	-	-	20.58%	-
Advertising Expenses	-	51.44	38.81	6.22	2.7

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.