Dogan Sirketler Grubu Holding A.S. (IST: DOHOL)
Turkey
· Delayed Price · Currency is TRY 13.76
+0.05 (0.36%)
Nov 15, 2024, 6:09 PM GMT+3
DOHOL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 64,580 | 52,565 | 29,606 | 16,822 | 10,770 | 13,254 | Upgrade
|
| Revenue Growth (YoY) | -8.08% | 77.55% | 76.00% | 56.19% | -18.74% | 9.11% | Upgrade
|
| Cost of Revenue | 57,596 | 42,982 | 24,693 | 14,481 | 9,482 | 12,178 | Upgrade
|
| Gross Profit | 6,984 | 9,584 | 4,913 | 2,341 | 1,289 | 1,076 | Upgrade
|
| Selling, General & Admin | 6,244 | 5,014 | 3,407 | 1,121 | 717.47 | 703.47 | Upgrade
|
| Research & Development | 272.09 | 238.8 | 119.93 | 7.6 | - | - | Upgrade
|
| Other Operating Expenses | -27.06 | 149.18 | 247.71 | 38.16 | -6.33 | -24.19 | Upgrade
|
| Operating Expenses | 6,489 | 5,402 | 3,775 | 1,167 | 711.14 | 679.28 | Upgrade
|
| Operating Income | 495.1 | 4,182 | 1,138 | 1,175 | 577.72 | 396.59 | Upgrade
|
| Interest Expense | -3,734 | -2,122 | -2,235 | -358.05 | -204.89 | -379.02 | Upgrade
|
| Interest & Investment Income | 9,307 | 9,591 | 4,036 | 2,514 | 906.8 | 321.13 | Upgrade
|
| Earnings From Equity Investments | 178.69 | 795.65 | 369.03 | -42.51 | -9.63 | 26.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,712 | 1,404 | 377.03 | 473.58 | 441.34 | 312.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,525 | -13,228 | -4,937 | -44.82 | -16.98 | -47.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,010 | 621.86 | -1,252 | 3,717 | 1,694 | 629.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | -266.24 | 150.94 | 82.66 | 37.74 | -0.54 | -15.01 | Upgrade
|
| Asset Writedown | 1,479 | 1,479 | 897.58 | 94.63 | 43.01 | 111.83 | Upgrade
|
| Legal Settlements | -39.77 | -22.29 | -16.78 | -3.36 | -4.86 | -2.67 | Upgrade
|
| Pretax Income | 2,184 | 2,230 | -288.48 | 3,846 | 1,732 | 724.03 | Upgrade
|
| Income Tax Expense | -298.53 | 1,479 | 539.66 | 783.69 | 287.89 | 131.1 | Upgrade
|
| Earnings From Continuing Operations | 2,482 | 750.92 | -828.14 | 3,062 | 1,444 | 592.93 | Upgrade
|
| Earnings From Discontinued Operations | 263.5 | -734.81 | 2,122 | - | - | - | Upgrade
|
| Net Income to Company | 2,746 | 16.12 | 1,294 | 3,062 | 1,444 | 592.93 | Upgrade
|
| Minority Interest in Earnings | 459.79 | 280.48 | -1,062 | -234.01 | -53.84 | 23.86 | Upgrade
|
| Net Income | 3,205 | 296.59 | 232.13 | 2,828 | 1,390 | 616.79 | Upgrade
|
| Net Income to Common | 3,205 | 296.59 | 232.13 | 2,828 | 1,390 | 616.79 | Upgrade
|
| Net Income Growth | - | 27.77% | -91.79% | 103.45% | 125.40% | -83.02% | Upgrade
|
| Shares Outstanding (Basic) | 2,590 | 2,590 | 2,590 | 2,596 | 2,604 | 2,610 | Upgrade
|
| Shares Outstanding (Diluted) | 2,590 | 2,590 | 2,590 | 2,596 | 2,604 | 2,610 | Upgrade
|
| Shares Change (YoY) | -0.77% | - | -0.23% | -0.32% | -0.23% | -0.13% | Upgrade
|
| EPS (Basic) | 1.24 | 0.11 | 0.09 | 1.09 | 0.53 | 0.24 | Upgrade
|
| EPS (Diluted) | 1.24 | 0.11 | 0.09 | 1.09 | 0.53 | 0.24 | Upgrade
|
| EPS Growth | - | 27.77% | -91.77% | 104.11% | 125.91% | -83.00% | Upgrade
|
| Free Cash Flow | 6,811 | -8,050 | -4,723 | 552.85 | 19.72 | 795.7 | Upgrade
|
| Free Cash Flow Per Share | 2.63 | -3.11 | -1.82 | 0.21 | 0.01 | 0.30 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.369 | 0.126 | 0.069 | 0.038 | Upgrade
|
| Dividend Growth | -80.62% | -86.45% | 192.73% | 83.33% | 80.00% | - | Upgrade
|
| Gross Margin | 10.81% | 18.23% | 16.59% | 13.92% | 11.97% | 8.12% | Upgrade
|
| Operating Margin | 0.77% | 7.96% | 3.84% | 6.98% | 5.36% | 2.99% | Upgrade
|
| Profit Margin | 4.96% | 0.56% | 0.78% | 16.81% | 12.91% | 4.65% | Upgrade
|
| Free Cash Flow Margin | 10.55% | -15.31% | -15.95% | 3.29% | 0.18% | 6.00% | Upgrade
|
| EBITDA | 4,116 | 7,530 | 2,643 | 1,449 | 779 | 587.76 | Upgrade
|
| EBITDA Margin | 6.37% | 14.33% | 8.93% | 8.61% | 7.23% | 4.43% | Upgrade
|
| D&A For EBITDA | 3,621 | 3,348 | 1,505 | 274.31 | 201.28 | 191.17 | Upgrade
|
| EBIT | 495.1 | 4,182 | 1,138 | 1,175 | 577.72 | 396.59 | Upgrade
|
| EBIT Margin | 0.77% | 7.96% | 3.84% | 6.98% | 5.36% | 2.99% | Upgrade
|
| Effective Tax Rate | - | 66.32% | - | 20.38% | 16.62% | 18.11% | Upgrade
|
| Revenue as Reported | 64,580 | 52,565 | 29,606 | 16,822 | 10,770 | - | Upgrade
|
| Advertising Expenses | - | 749.08 | 363.66 | 120.38 | 50.46 | 43.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.