Dogan Sirketler Grubu Holding A.S. (IST:DOHOL)

IST:DOHOL Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	25,798	25,838	17,503	11,616	4,646	2,906
Short-Term Investments	30,452	26,004	18,839	6,268	5,001	2,422
Trading Asset Securities	-	1,040	13,278	10,282	75.7	2.15
Cash & Short-Term Investments	56,249	52,882	49,620	28,166	9,722	5,330
Cash Growth	53.12%	6.57%	76.17%	189.70%	82.41%	19.60%
Accounts Receivable	16,860	15,567	14,709	11,445	3,034	1,782
Other Receivables	687.93	814.51	1,541	376.75	305.48	130.43
Receivables	17,548	16,381	16,250	11,822	3,340	1,912
Inventory	9,982	7,412	11,681	7,725	2,042	778.94
Prepaid Expenses	3,695	2,461	1,338	735.95	62.71	67.37
Other Current Assets	5,136	4,082	4,795	2,201	346.4	89.15
Total Current Assets	92,609	83,218	83,684	50,650	15,514	8,178
Property, Plant & Equipment	25,480	24,183	18,579	13,082	2,395	1,999
Long-Term Investments	3,320	3,164	5,962	2,892	629.07	430.84
Goodwill	2,045	1,858	1,791	1,186	108.84	105.1
Other Intangible Assets	20,661	18,140	13,592	9,675	1,229	1,058
Long-Term Accounts Receivable	-	-	-	21.13	29.05	33.03
Long-Term Deferred Tax Assets	696.48	1,047	1,362	1,045	138.92	111.52
Other Long-Term Assets	8,776	8,056	9,906	5,255	2,251	1,778
Total Assets	153,588	139,668	134,875	83,806	22,295	13,693
Accounts Payable	5,842	4,419	4,092	4,782	1,880	686.08
Accrued Expenses	1,130	19,958	11,384	3,021	163.86	188.78
Short-Term Debt	21,082	16,861	20,092	13,220	2,503	1,701
Current Portion of Long-Term Debt	10.47	2,828	2,119	1,856	651.79	88.51
Current Portion of Leases	415.02	419.48	450.14	251.71	64.88	47.32
Current Income Taxes Payable	394.96	359.54	153.04	362.88	411.96	23.16
Current Unearned Revenue	1,525	2,000	950.74	814.92	123.02	43.22
Other Current Liabilities	24,512	1,989	2,312	601.37	134.58	108.62
Total Current Liabilities	54,912	48,836	41,553	24,910	5,932	2,887
Long-Term Debt	10,010	9,594	6,843	3,427	1,207	896.92
Long-Term Leases	917.93	803.34	654.2	869.89	230.68	164.12
Long-Term Unearned Revenue	6.18	15.09	142.9	56.14	19.96	12.07
Long-Term Deferred Tax Liabilities	6,165	5,489	5,065	3,119	362.46	274.58
Other Long-Term Liabilities	186.88	39.38	38.67	180.87	118.76	22.52
Total Liabilities	73,141	65,629	55,039	33,096	7,975	4,315
Common Stock	2,617	2,617	2,617	2,617	2,617	2,617
Additional Paid-In Capital	2,246	2,041	2,041	1,413	35.16	35.16
Retained Earnings	13,709	12,928	8,762	-871.88	8,131	4,966
Treasury Stock	-609.33	-536.5	-327.49	-216.83	-59.53	-16.04
Comprehensive Income & Other	50,919	46,376	56,826	38,316	2,182	838.13
Total Common Equity	68,882	63,425	69,918	41,258	12,905	8,440
Minority Interest	11,565	10,614	9,919	9,452	1,415	938.25
Shareholders' Equity	80,446	74,039	79,837	50,710	14,320	9,378
Total Liabilities & Equity	153,588	139,668	134,875	83,806	22,295	13,693
Total Debt	32,435	30,506	30,158	19,624	4,657	2,898
Net Cash (Debt)	23,814	22,376	19,462	8,542	5,065	2,432
Net Cash Growth	75.01%	14.97%	127.85%	68.63%	108.30%	21.28%
Net Cash Per Share	-	8.55	7.51	3.30	1.95	0.93
Filing Date Shares Outstanding	-	2,617	2,509	2,590	2,592	2,603
Total Common Shares Outstanding	-	2,617	2,509	2,590	2,592	2,603
Working Capital	37,697	34,383	42,131	25,740	9,581	5,291
Book Value Per Share	-	24.24	27.86	15.93	4.98	3.24
Tangible Book Value	46,175	43,427	54,536	30,397	11,567	7,277
Tangible Book Value Per Share	-	16.59	21.73	11.74	4.46	2.80
Land	-	1,130	415.44	515.07	191.06	203.02
Buildings	-	4,734	3,536	2,197	133.88	110.5
Machinery	-	21,735	19,744	12,898	2,280	1,781
Construction In Progress	-	3,125	1,425	273.77	22.66	105.65
Leasehold Improvements	-	279.5	217.96	1,656	138.68	116.03

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.