IST:ECOGR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	6,263	4,594	2,099	1,031
Revenue Growth (YoY)	36.35%	118.88%	103.56%	-
Cost of Revenue	4,747	4,068	1,629	791.09
Gross Profit	1,517	526.14	469.32	239.89
Selling, General & Admin	364.68	228.33	194.55	108.07
Other Operating Expenses	-93.91	39.89	50.59	81.16
Operating Expenses	270.77	268.22	245.15	189.24
Operating Income	1,246	257.92	224.17	50.66
Interest Expense	-39.33	-12.79	-2.49	-2.1
Interest & Investment Income	785.08	873.97	484.52	92.21
Earnings From Equity Investments	-0.08	37.57	-48.52	-
Currency Exchange Gain (Loss)	-940.4	-583.01	-358.28	1,074
Other Non Operating Income (Expenses)	664.52	2,718	4,525	1,223
EBT Excluding Unusual Items	1,716	3,292	4,824	2,438
Gain (Loss) on Sale of Investments	-483.98	-477.55	-1,677	-814.96
Other Unusual Items	-	-	-12.27	-
Pretax Income	1,232	2,814	3,134	1,623
Income Tax Expense	780.29	1,492	1,089	1,422
Earnings From Continuing Operations	451.4	1,322	2,045	200.91
Minority Interest in Earnings	-	-	2.5	-61.92
Net Income	451.4	1,322	2,048	138.98
Net Income to Common	451.4	1,322	2,048	138.98
Net Income Growth	-65.86%	-35.44%	1373.48%	-
Shares Outstanding (Basic)	540	430	-	-
Shares Outstanding (Diluted)	540	430	-	-
Shares Change (YoY)	25.58%	-	-	-
EPS (Basic)	0.84	3.07	-	-
EPS (Diluted)	0.84	3.07	-	-
EPS Growth	-72.81%	-	-	-
Free Cash Flow	3,793	2,674	-3,910	-2,830
Free Cash Flow Per Share	7.03	6.22	-	-
Gross Margin	24.21%	11.45%	22.36%	23.27%
Operating Margin	19.89%	5.62%	10.68%	4.91%
Profit Margin	7.21%	28.78%	97.58%	13.48%
Free Cash Flow Margin	60.56%	58.22%	-186.30%	-274.48%
EBITDA	1,940	1,173	742.88	427.33
EBITDA Margin	30.98%	25.54%	35.40%	41.45%
D&A For EBITDA	694.25	915.49	518.7	376.67
EBIT	1,246	257.92	224.17	50.66
EBIT Margin	19.89%	5.62%	10.68%	4.91%
Effective Tax Rate	63.35%	53.02%	34.74%	87.62%
Advertising Expenses	5.68	1.67	3.46	1.61

Source: S&P Global Market Intelligence. Standard template. Financial Sources.