IST:EDATA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,443	1,572	1,671	1,089	161.61
Revenue Growth (YoY)	55.43%	-5.91%	53.45%	573.65%	-
Cost of Revenue	2,168	1,379	1,514	937.79	129.74
Gross Profit	275.17	193.16	156.31	150.89	31.86
Selling, General & Admin	207.53	163.48	117.51	59.91	11.92
Other Operating Expenses	-1.9	12.89	-2.73	1.38	0.22
Operating Expenses	205.64	176.37	114.78	61.29	12.14
Operating Income	69.54	16.79	41.53	89.6	19.72
Interest Expense	-2.2	-4.41	-15.94	-5.69	-0.36
Interest & Investment Income	35.83	79.61	198.36	55.65	5.77
Currency Exchange Gain (Loss)	66.75	41.51	121.24	37.8	41.84
Other Non Operating Income (Expenses)	-131.16	-174.6	-216.62	-136.02	-0.4
EBT Excluding Unusual Items	38.76	-41.11	128.57	41.34	66.57
Gain (Loss) on Sale of Investments	-0.19	-0.72	-0.43	-1.69	-
Pretax Income	38.58	-41.83	128.14	39.65	66.57
Income Tax Expense	52.18	36.63	33.88	32.24	14.2
Net Income	-13.6	-78.46	94.26	7.41	52.37
Net Income to Common	-13.6	-78.46	94.26	7.41	52.37
Net Income Growth	-	-	1171.71%	-85.85%	-
Shares Outstanding (Basic)	402	402	402	402	344
Shares Outstanding (Diluted)	402	402	402	402	344
Shares Change (YoY)	-	-	-	16.83%	-
EPS (Basic)	-0.03	-0.20	0.23	0.02	0.15
EPS (Diluted)	-0.03	-0.20	0.23	0.02	0.15
EPS Growth	-	-	1171.76%	-87.89%	-
Free Cash Flow	-30.99	-36.62	38.73	-195.84	5.86
Free Cash Flow Per Share	-0.08	-0.09	0.10	-0.49	0.02
Gross Margin	11.26%	12.29%	9.36%	13.86%	19.72%
Operating Margin	2.85%	1.07%	2.49%	8.23%	12.21%
Profit Margin	-0.56%	-4.99%	5.64%	0.68%	32.41%
Free Cash Flow Margin	-1.27%	-2.33%	2.32%	-17.99%	3.62%
EBITDA	81.4	23.39	45.32	92.67	19.96
EBITDA Margin	3.33%	1.49%	2.71%	8.51%	12.35%
D&A For EBITDA	11.86	6.61	3.79	3.07	0.24
EBIT	69.54	16.79	41.53	89.6	19.72
EBIT Margin	2.85%	1.07%	2.49%	8.23%	12.21%
Effective Tax Rate	135.26%	-	26.44%	81.31%	21.33%
Advertising Expenses	11.76	17.4	16.47	5.27	0.4

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.