IST:EDATA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,280	1,201	1,671	1,089	161.61
Revenue Growth (YoY)	-26.08%	-28.11%	53.45%	573.65%	-
Cost of Revenue	1,137	1,053	1,514	937.79	129.74
Gross Profit	142.53	147.79	156.31	150.89	31.86
Selling, General & Admin	131.97	125.12	117.51	59.91	11.92
Other Operating Expenses	-4.93	-2.12	-2.73	1.38	0.22
Operating Expenses	127.04	122.99	114.78	61.29	12.14
Operating Income	15.49	24.8	41.53	89.6	19.72
Interest Expense	-	-2.58	-15.94	-5.69	-0.36
Interest & Investment Income	35.9	48.79	198.36	55.65	5.77
Currency Exchange Gain (Loss)	46.79	31.77	121.24	37.8	41.84
Other Non Operating Income (Expenses)	-84.23	-134.19	-216.62	-136.02	-0.4
EBT Excluding Unusual Items	13.94	-31.41	128.57	41.34	66.57
Gain (Loss) on Sale of Investments	-0.63	-0.55	-0.43	-1.69	-
Pretax Income	13.31	-31.96	128.14	39.65	66.57
Income Tax Expense	37.54	27.98	33.88	32.24	14.2
Net Income	-24.23	-59.94	94.26	7.41	52.37
Net Income to Common	-24.23	-59.94	94.26	7.41	52.37
Net Income Growth	-	-	1171.71%	-85.85%	-
Shares Outstanding (Basic)	402	402	402	402	344
Shares Outstanding (Diluted)	402	402	402	402	344
Shares Change (YoY)	-	-	-	16.83%	-
EPS (Basic)	-0.06	-0.15	0.23	0.02	0.15
EPS (Diluted)	-0.06	-0.15	0.23	0.02	0.15
EPS Growth	-	-	1171.76%	-87.89%	-
Free Cash Flow	-154.79	-90.24	38.73	-195.84	5.86
Free Cash Flow Per Share	-0.39	-0.22	0.10	-0.49	0.02
Gross Margin	11.14%	12.31%	9.36%	13.86%	19.72%
Operating Margin	1.21%	2.07%	2.49%	8.23%	12.21%
Profit Margin	-1.89%	-4.99%	5.64%	0.68%	32.41%
Free Cash Flow Margin	-12.10%	-7.51%	2.32%	-17.99%	3.62%
EBITDA	20.31	29.84	45.32	92.67	19.96
EBITDA Margin	1.59%	2.48%	2.71%	8.51%	12.35%
D&A For EBITDA	4.82	5.05	3.79	3.07	0.24
EBIT	15.49	24.8	41.53	89.6	19.72
EBIT Margin	1.21%	2.07%	2.49%	8.23%	12.21%
Effective Tax Rate	282.03%	-	26.44%	81.31%	21.33%
Advertising Expenses	-	13.29	16.47	5.27	0.4

Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.