IST:EDATA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,201	1,671	1,089	161.61
Revenue Growth (YoY)	-28.11%	53.45%	573.65%	-
Cost of Revenue	1,053	1,514	937.79	129.74
Gross Profit	147.79	156.31	150.89	31.86
Selling, General & Admin	125.12	117.51	59.91	11.92
Other Operating Expenses	-2.12	-2.73	1.38	0.22
Operating Expenses	122.99	114.78	61.29	12.14
Operating Income	24.8	41.53	89.6	19.72
Interest Expense	-2.58	-15.94	-5.69	-0.36
Interest & Investment Income	48.79	198.36	55.65	5.77
Currency Exchange Gain (Loss)	31.77	121.24	37.8	41.84
Other Non Operating Income (Expenses)	-134.19	-216.62	-136.02	-0.4
EBT Excluding Unusual Items	-31.41	128.57	41.34	66.57
Gain (Loss) on Sale of Investments	-0.55	-0.43	-1.69	-
Pretax Income	-31.96	128.14	39.65	66.57
Income Tax Expense	27.98	33.88	32.24	14.2
Net Income	-59.94	94.26	7.41	52.37
Net Income to Common	-59.94	94.26	7.41	52.37
Net Income Growth	-	1171.71%	-85.85%	-
Shares Outstanding (Basic)	402	402	402	344
Shares Outstanding (Diluted)	402	402	402	344
Shares Change (YoY)	-	-	16.83%	-
EPS (Basic)	-0.15	0.23	0.02	0.15
EPS (Diluted)	-0.15	0.23	0.02	0.15
EPS Growth	-	1171.76%	-87.89%	-
Free Cash Flow	-90.24	38.73	-195.84	5.86
Free Cash Flow Per Share	-0.22	0.10	-0.49	0.02
Gross Margin	12.31%	9.36%	13.86%	19.72%
Operating Margin	2.07%	2.49%	8.23%	12.21%
Profit Margin	-4.99%	5.64%	0.68%	32.41%
Free Cash Flow Margin	-7.51%	2.32%	-17.99%	3.62%
EBITDA	29.84	45.32	92.67	19.96
EBITDA Margin	2.48%	2.71%	8.51%	12.35%
D&A For EBITDA	5.05	3.79	3.07	0.24
EBIT	24.8	41.53	89.6	19.72
EBIT Margin	2.07%	2.49%	8.23%	12.21%
Effective Tax Rate	-	26.44%	81.31%	21.33%
Advertising Expenses	13.29	16.47	5.27	0.4

Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.