IST:EDATA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,524	1,201	1,671	1,089	161.61
Revenue Growth (YoY)	-9.92%	-28.11%	53.45%	573.65%	-
Cost of Revenue	1,421	1,053	1,514	937.79	129.74
Gross Profit	102.77	147.79	156.31	150.89	31.86
Selling, General & Admin	143.23	125.12	117.51	59.91	11.92
Other Operating Expenses	-6.36	-2.12	-2.73	1.38	0.22
Operating Expenses	136.87	122.99	114.78	61.29	12.14
Operating Income	-34.09	24.8	41.53	89.6	19.72
Interest Expense	-	-2.58	-15.94	-5.69	-0.36
Interest & Investment Income	35.07	48.79	198.36	55.65	5.77
Currency Exchange Gain (Loss)	52.1	31.77	121.24	37.8	41.84
Other Non Operating Income (Expenses)	-91.95	-134.19	-216.62	-136.02	-0.4
EBT Excluding Unusual Items	-38.87	-31.41	128.57	41.34	66.57
Gain (Loss) on Sale of Investments	0.09	-0.55	-0.43	-1.69	-
Pretax Income	-38.78	-31.96	128.14	39.65	66.57
Income Tax Expense	50.08	27.98	33.88	32.24	14.2
Net Income	-88.86	-59.94	94.26	7.41	52.37
Net Income to Common	-88.86	-59.94	94.26	7.41	52.37
Net Income Growth	-	-	1171.71%	-85.85%	-
Shares Outstanding (Basic)	402	402	402	402	344
Shares Outstanding (Diluted)	402	402	402	402	344
Shares Change (YoY)	-	-	-	16.83%	-
EPS (Basic)	-0.22	-0.15	0.23	0.02	0.15
EPS (Diluted)	-0.22	-0.15	0.23	0.02	0.15
EPS Growth	-	-	1171.76%	-87.89%	-
Free Cash Flow	-173.66	-90.24	38.73	-195.84	5.86
Free Cash Flow Per Share	-0.43	-0.22	0.10	-0.49	0.02
Gross Margin	6.75%	12.31%	9.36%	13.86%	19.72%
Operating Margin	-2.24%	2.07%	2.49%	8.23%	12.21%
Profit Margin	-5.83%	-4.99%	5.64%	0.68%	32.41%
Free Cash Flow Margin	-11.40%	-7.51%	2.32%	-17.99%	3.62%
EBITDA	-28.4	29.84	45.32	92.67	19.96
EBITDA Margin	-1.86%	2.48%	2.71%	8.51%	12.35%
D&A For EBITDA	5.69	5.05	3.79	3.07	0.24
EBIT	-34.09	24.8	41.53	89.6	19.72
EBIT Margin	-2.24%	2.07%	2.49%	8.23%	12.21%
Effective Tax Rate	-	-	26.44%	81.31%	21.33%
Advertising Expenses	-	13.29	16.47	5.27	0.4

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.