United States Steel Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,638	6,733	7,484	6,009	2,627
Revenue Growth (YoY)	-2.63%	-10.04%	24.56%	128.76%	-
Cost of Revenue	6,279	5,508	6,275	5,379	2,327
Gross Profit	1,359	1,225	1,210	629.9	299.44
Selling, General & Admin	450.77	358.21	290.88	194.14	88.88
Other Operating Expenses	-12.85	-22.23	-59.31	15.09	1.06
Operating Expenses	445.99	341.9	237.32	209.24	89.94
Operating Income	912.62	883.09	972.23	420.66	209.5
Interest Expense	-220.33	-261.51	-176.74	-85.16	-23.4
Interest & Investment Income	107.16	113.93	421.25	95.67	99.87
Currency Exchange Gain (Loss)	-207.52	-149.79	-247.13	-30.35	-20.1
Other Non Operating Income (Expenses)	-336.94	-270.83	-186.74	-162.21	-59.96
EBT Excluding Unusual Items	254.99	314.9	782.85	238.61	205.91
Gain (Loss) on Sale of Investments	-15.79	-11.19	-8.45	-6.08	-8.15
Asset Writedown	-24.17	-24.17	-	-	-
Legal Settlements	-0.78	-0.78	-1.07	-1.91	-0.09
Pretax Income	214.25	278.76	773.33	230.62	197.67
Income Tax Expense	-192.87	-162.38	67.69	65.2	18.52
Net Income	407.11	441.13	705.64	165.42	179.14
Net Income to Common	407.11	441.13	705.64	165.42	179.14
Net Income Growth	-43.43%	-37.48%	326.57%	-7.66%	-
Shares Outstanding (Basic)	347	331	152	0	-
Shares Outstanding (Diluted)	347	331	152	0	-
Shares Change (YoY)	52.73%	117.62%	132933.62%	-	-
EPS (Basic)	1.17	1.33	4.64	1446.21	-
EPS (Diluted)	1.17	1.33	4.64	1446.21	-
EPS Growth	-62.96%	-71.27%	-99.68%	-	-
Free Cash Flow	-656.39	-599.17	-644.67	-927.86	170.97
Free Cash Flow Per Share	-1.89	-1.81	-4.24	-8111.83	-
Dividend Per Share	0.138	0.138	-	-	-
Gross Margin	17.79%	18.20%	16.16%	10.48%	11.40%
Operating Margin	11.95%	13.12%	12.99%	7.00%	7.98%
Profit Margin	5.33%	6.55%	9.43%	2.75%	6.82%
Free Cash Flow Margin	-8.59%	-8.90%	-8.61%	-15.44%	6.51%
EBITDA	993.2	949.22	1,016	442.63	226.53
EBITDA Margin	13.00%	14.10%	13.58%	7.37%	8.63%
D&A For EBITDA	80.58	66.12	44.19	21.97	17.03
EBIT	912.62	883.09	972.23	420.66	209.5
EBIT Margin	11.95%	13.12%	12.99%	7.00%	7.98%
Effective Tax Rate	-	-	8.75%	28.27%	9.37%
Advertising Expenses	-	3.17	4.86	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.