Ege Endüstri ve Ticaret A.S. (IST:EGEEN)
8,800.00
-45.00 (-0.51%)
Mar 3, 2025, 6:09 PM GMT+3
IST:EGEEN Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 853.03 | 696.24 | 626.02 | 603.53 | 263.7 | Upgrade
|
Depreciation & Amortization | 168.83 | 88.29 | 90.57 | 13.53 | 11.72 | Upgrade
|
Other Amortization | - | 9.72 | 10.48 | 2.09 | 1.83 | Upgrade
|
Loss (Gain) From Sale of Assets | -2.95 | -6.3 | -3.42 | -0.65 | -0.61 | Upgrade
|
Asset Writedown & Restructuring Costs | 1.59 | - | - | - | -0.01 | Upgrade
|
Loss (Gain) on Equity Investments | -68.17 | -96.72 | -88.41 | -65.48 | -23.77 | Upgrade
|
Other Operating Activities | 76.6 | 152.18 | 404.91 | -90.96 | -110.73 | Upgrade
|
Change in Accounts Receivable | -202.53 | 290.8 | 189.26 | -230.37 | -24.24 | Upgrade
|
Change in Inventory | -64.49 | 100.77 | 90.6 | -207.12 | 5.34 | Upgrade
|
Change in Accounts Payable | -40.86 | 36.34 | 198.83 | 74.64 | 6.69 | Upgrade
|
Change in Unearned Revenue | 2.31 | -21.08 | 3.98 | 5.88 | -1.17 | Upgrade
|
Change in Other Net Operating Assets | -166.41 | 68.85 | -76.85 | 0.71 | 11.09 | Upgrade
|
Operating Cash Flow | 556.93 | 1,319 | 1,446 | 105.8 | 139.84 | Upgrade
|
Operating Cash Flow Growth | -57.78% | -8.78% | 1266.74% | -24.35% | -39.95% | Upgrade
|
Capital Expenditures | -470.95 | -1,230 | -496.9 | -18.54 | -4.63 | Upgrade
|
Sale of Property, Plant & Equipment | 13.92 | 1.36 | 0.49 | 1.31 | 0.73 | Upgrade
|
Sale (Purchase) of Intangibles | - | -31.61 | -26.26 | -5.11 | -3.26 | Upgrade
|
Investment in Securities | -9.1 | -10.44 | 10.23 | 58.6 | -27.18 | Upgrade
|
Other Investing Activities | 505.97 | 520.16 | -438.48 | -122 | -25.5 | Upgrade
|
Investing Cash Flow | 39.84 | -751 | -950.96 | -85.75 | -59.84 | Upgrade
|
Long-Term Debt Issued | - | - | 1,896 | 134.26 | 217.49 | Upgrade
|
Long-Term Debt Repaid | -251.26 | -14.43 | -589.98 | -151.93 | -114.71 | Upgrade
|
Net Debt Issued (Repaid) | -251.26 | -14.43 | 1,306 | -17.67 | 102.78 | Upgrade
|
Common Dividends Paid | -412.83 | -368.29 | -550.41 | -198.02 | -58.58 | Upgrade
|
Other Financing Activities | -188.44 | -149.98 | 113.35 | -3.84 | -6.74 | Upgrade
|
Financing Cash Flow | -852.53 | -532.7 | 868.6 | -219.53 | 37.46 | Upgrade
|
Foreign Exchange Rate Adjustments | -443.19 | -618.98 | -583.3 | 80.89 | 90.39 | Upgrade
|
Net Cash Flow | -698.95 | -583.61 | 780.32 | -118.59 | 207.86 | Upgrade
|
Free Cash Flow | 85.98 | 88.6 | 949.07 | 87.26 | 135.22 | Upgrade
|
Free Cash Flow Growth | -2.96% | -90.66% | 987.63% | -35.47% | -37.20% | Upgrade
|
Free Cash Flow Margin | 1.83% | 2.27% | 22.09% | 8.31% | 26.52% | Upgrade
|
Free Cash Flow Per Share | 27.29 | 28.13 | 301.29 | 27.70 | 42.93 | Upgrade
|
Cash Interest Paid | - | 125.02 | 56.55 | 1.84 | 6.32 | Upgrade
|
Cash Income Tax Paid | - | 218.19 | 264.88 | 53.57 | 31.51 | Upgrade
|
Levered Free Cash Flow | -687.72 | -197.62 | -421.74 | -234.07 | 208.53 | Upgrade
|
Unlevered Free Cash Flow | -406 | -119.8 | -386.51 | -232.96 | 211.01 | Upgrade
|
Change in Net Working Capital | 751.59 | -498.17 | 596.03 | 448.78 | -97.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.