Ege Gübre Sanayii A.S. (IST:EGGUB)
Turkey · Delayed Price · Currency is TRY 122.70
+1.80 (1.49%)
Last updated: Sep 3, 2025, 10:25 AM GMT+3
Ege Gübre Sanayii A.S. Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 511.07 | 253.53 | 534.48 | 1,001 | 117.97 | 102.2 | Upgrade |
Depreciation & Amortization | 311.21 | 310.11 | 307.48 | 199.79 | 26.18 | 19.99 | Upgrade |
Loss (Gain) From Sale of Assets | -20.23 | -11.88 | -1.63 | -3.75 | - | - | Upgrade |
Other Operating Activities | 731.39 | 312.43 | -44.67 | -460.33 | 56.26 | 35.1 | Upgrade |
Change in Accounts Receivable | 66.27 | 44.61 | -6.59 | 11.33 | -13.48 | -4.95 | Upgrade |
Change in Inventory | 7.26 | 333.18 | 62.85 | 545.4 | -225.56 | 73.69 | Upgrade |
Change in Accounts Payable | -174.04 | -299.95 | 305.84 | -837.78 | 265.82 | -58.98 | Upgrade |
Change in Unearned Revenue | -3.18 | -8.91 | 6.13 | -4.29 | 1.02 | -1.44 | Upgrade |
Change in Other Net Operating Assets | -175.92 | -383.48 | -117.33 | 20.52 | 39.99 | -23.54 | Upgrade |
Operating Cash Flow | 1,254 | 549.65 | 1,047 | 471.93 | 268.21 | 142.06 | Upgrade |
Operating Cash Flow Growth | 18.76% | -47.48% | 121.76% | 75.95% | 88.80% | - | Upgrade |
Capital Expenditures | -1,396 | -895.07 | -286.84 | -168.86 | -126.34 | -77.92 | Upgrade |
Sale of Property, Plant & Equipment | 87.44 | 53.55 | 39.11 | 25.33 | 3.03 | 3.56 | Upgrade |
Cash Acquisitions | - | - | - | - | -24.05 | -18.29 | Upgrade |
Investment in Securities | - | - | - | - | -0.01 | - | Upgrade |
Investing Cash Flow | -1,309 | -841.52 | -247.74 | -143.53 | -147.37 | -92.66 | Upgrade |
Short-Term Debt Issued | - | - | - | 359.89 | 303.5 | - | Upgrade |
Long-Term Debt Issued | - | 872.4 | 24.56 | - | - | 276.03 | Upgrade |
Total Debt Issued | 872.4 | 872.4 | 24.56 | 359.89 | 303.5 | 276.03 | Upgrade |
Short-Term Debt Repaid | - | - | - | -424.87 | -350.62 | - | Upgrade |
Long-Term Debt Repaid | - | -18.85 | -372.85 | -9.49 | -1.9 | -213.22 | Upgrade |
Total Debt Repaid | -160.97 | -18.85 | -372.85 | -434.36 | -352.52 | -213.22 | Upgrade |
Net Debt Issued (Repaid) | 711.42 | 853.55 | -348.29 | -74.48 | -49.03 | 62.82 | Upgrade |
Common Dividends Paid | -199.86 | -145.93 | -123.9 | -61.65 | -25 | -20 | Upgrade |
Other Financing Activities | -3.52 | 33.94 | 6.38 | -34.78 | -14.55 | -17.81 | Upgrade |
Financing Cash Flow | 508.05 | 741.56 | -465.8 | -170.91 | -88.57 | 25 | Upgrade |
Miscellaneous Cash Flow Adjustments | -226.67 | -235 | -274.25 | -170.82 | - | - | Upgrade |
Net Cash Flow | 226.67 | 214.68 | 58.77 | -13.33 | 32.27 | 74.41 | Upgrade |
Free Cash Flow | -142.15 | -345.42 | 759.72 | 303.07 | 141.87 | 64.14 | Upgrade |
Free Cash Flow Growth | - | - | 150.68% | 113.63% | 121.19% | - | Upgrade |
Free Cash Flow Margin | -5.46% | -13.72% | 23.22% | 12.45% | 17.10% | 8.72% | Upgrade |
Free Cash Flow Per Share | - | -3.45 | 7.44 | 6.00 | 1.42 | 0.64 | Upgrade |
Cash Interest Paid | - | 6.14 | 25.79 | 39.18 | 16.05 | 20.59 | Upgrade |
Cash Income Tax Paid | 31.84 | 73.08 | 84.16 | 113.1 | 29.49 | 8.23 | Upgrade |
Levered Free Cash Flow | -680.06 | -308.79 | 488.78 | 2.67 | 75.45 | 36.03 | Upgrade |
Unlevered Free Cash Flow | -613.56 | -280.48 | 535.96 | 27.48 | 88.42 | 48.9 | Upgrade |
Change in Working Capital | -279.62 | -314.54 | 250.9 | -264.82 | 67.8 | -15.22 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.