Eminis Ambalaj Sanayi ve Ticaret A.S. (IST:EMNIS)

IST:EMNIS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	347.71	379.94	452.15	198.23	89.78	54.92
Revenue Growth (YoY)	-28.97%	-15.97%	128.09%	120.79%	63.48%	46.15%
Cost of Revenue	276.43	302.15	357.09	161.21	73.08	46.59
Gross Profit	71.28	77.8	95.06	37.03	16.7	8.32
Selling, General & Admin	58.77	55.44	54.13	19.23	9.38	8.09
Other Operating Expenses	2.74	-0.2	-1.26	-1.44	-0.34	-0.35
Operating Expenses	61.51	55.24	52.87	17.79	9.04	7.74
Operating Income	9.78	22.55	42.18	19.24	7.66	0.58
Interest Expense	-2.42	-1.9	-29.59	-19.29	-21.33	-1.06
Interest & Investment Income	1.23	2.33	36.56	13.89	17.56	20.1
Currency Exchange Gain (Loss)	3.46	3.46	-7.46	-0.61	3.49	0.23
Other Non Operating Income (Expenses)	-8.01	-36.85	79.35	6.15	-	-
EBT Excluding Unusual Items	4.04	-10.4	121.03	19.38	7.39	19.85
Pretax Income	4.04	-10.4	121.03	19.38	7.39	19.85
Income Tax Expense	21.85	-16.81	21.37	0.91	-0.76	7.31
Net Income	-17.81	6.41	99.67	18.47	8.14	12.54
Net Income to Common	-17.81	6.41	99.67	18.47	8.14	12.54
Net Income Growth	-	-93.57%	439.60%	126.79%	-35.06%	-
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-0.78%	-	-	-	-	-
EPS (Basic)	-2.87	1.03	16.08	2.98	1.31	2.02
EPS (Diluted)	-2.88	1.03	16.08	2.98	1.31	2.02
EPS Growth	-	-93.59%	439.60%	127.41%	-35.15%	-
Free Cash Flow	-12.6	2.53	-15.89	24.82	8.73	1.58
Free Cash Flow Per Share	-2.03	0.41	-2.56	4.00	1.41	0.26
Gross Margin	20.50%	20.48%	21.02%	18.68%	18.60%	15.16%
Operating Margin	2.81%	5.94%	9.33%	9.70%	8.54%	1.06%
Profit Margin	-5.12%	1.69%	22.04%	9.32%	9.07%	22.84%
Free Cash Flow Margin	-3.62%	0.66%	-3.52%	12.52%	9.72%	2.88%
EBITDA	50.35	76.82	125.31	23.75	12.08	4.28
EBITDA Margin	14.48%	20.22%	27.71%	11.98%	13.46%	7.78%
D&A For EBITDA	40.58	54.27	83.13	4.52	4.42	3.69
EBIT	9.78	22.55	42.18	19.24	7.66	0.58
EBIT Margin	2.81%	5.94%	9.33%	9.70%	8.54%	1.06%
Effective Tax Rate	541.31%	-	17.65%	4.71%	-	36.81%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.