Eminis Ambalaj Sanayi ve Ticaret A.S. (IST:EMNIS)

IST:EMNIS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	379.94	452.15	198.23	89.78	54.92
Revenue Growth (YoY)	-15.97%	128.09%	120.79%	63.48%	46.15%
Cost of Revenue	302.15	357.09	161.21	73.08	46.59
Gross Profit	77.8	95.06	37.03	16.7	8.32
Selling, General & Admin	55.44	54.13	19.23	9.38	8.09
Other Operating Expenses	-0.2	-1.26	-1.44	-0.34	-0.35
Operating Expenses	55.24	52.87	17.79	9.04	7.74
Operating Income	22.55	42.18	19.24	7.66	0.58
Interest Expense	-1.9	-29.59	-19.29	-21.33	-1.06
Interest & Investment Income	2.33	36.56	13.89	17.56	20.1
Currency Exchange Gain (Loss)	3.46	-7.46	-0.61	3.49	0.23
Other Non Operating Income (Expenses)	-36.85	79.35	6.15	-	-
EBT Excluding Unusual Items	-10.4	121.03	19.38	7.39	19.85
Pretax Income	-10.4	121.03	19.38	7.39	19.85
Income Tax Expense	-16.81	21.37	0.91	-0.76	7.31
Net Income	6.41	99.67	18.47	8.14	12.54
Net Income to Common	6.41	99.67	18.47	8.14	12.54
Net Income Growth	-93.57%	439.60%	126.79%	-35.06%	-
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
EPS (Basic)	1.03	16.08	2.98	1.31	2.02
EPS (Diluted)	1.03	16.08	2.98	1.31	2.02
EPS Growth	-93.59%	439.60%	127.41%	-35.15%	-
Free Cash Flow	2.53	-15.89	24.82	8.73	1.58
Free Cash Flow Per Share	0.41	-2.56	4.00	1.41	0.26
Gross Margin	20.48%	21.02%	18.68%	18.60%	15.16%
Operating Margin	5.94%	9.33%	9.70%	8.54%	1.06%
Profit Margin	1.69%	22.04%	9.32%	9.07%	22.84%
Free Cash Flow Margin	0.66%	-3.52%	12.52%	9.72%	2.88%
EBITDA	76.82	125.31	23.75	12.08	4.28
EBITDA Margin	20.22%	27.71%	11.98%	13.46%	7.78%
D&A For EBITDA	54.27	83.13	4.52	4.42	3.69
EBIT	22.55	42.18	19.24	7.66	0.58
EBIT Margin	5.94%	9.33%	9.70%	8.54%	1.06%
Effective Tax Rate	-	17.65%	4.71%	-	36.81%

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.