Eminis Ambalaj Sanayi ve Ticaret A.S. (IST:EMNIS)

IST:EMNIS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	352.01	379.94	452.15	198.23	89.78	54.92
Revenue Growth (YoY)	-27.45%	-15.97%	128.09%	120.79%	63.48%	46.15%
Cost of Revenue	283.9	302.15	357.09	161.21	73.08	46.59
Gross Profit	68.11	77.8	95.06	37.03	16.7	8.32
Selling, General & Admin	60.75	55.44	54.13	19.23	9.38	8.09
Other Operating Expenses	1.73	-0.2	-1.26	-1.44	-0.34	-0.35
Operating Expenses	62.48	55.24	52.87	17.79	9.04	7.74
Operating Income	5.63	22.55	42.18	19.24	7.66	0.58
Interest Expense	-2.46	-1.9	-29.59	-19.29	-21.33	-1.06
Interest & Investment Income	0.72	2.33	36.56	13.89	17.56	20.1
Currency Exchange Gain (Loss)	3.46	3.46	-7.46	-0.61	3.49	0.23
Other Non Operating Income (Expenses)	-10.56	-36.85	79.35	6.15	-	-
EBT Excluding Unusual Items	-3.22	-10.4	121.03	19.38	7.39	19.85
Pretax Income	-3.22	-10.4	121.03	19.38	7.39	19.85
Income Tax Expense	18.08	-16.81	21.37	0.91	-0.76	7.31
Net Income	-21.3	6.41	99.67	18.47	8.14	12.54
Net Income to Common	-21.3	6.41	99.67	18.47	8.14	12.54
Net Income Growth	-	-93.57%	439.60%	126.79%	-35.06%	-
Shares Outstanding (Basic)	-	6	6	6	6	6
Shares Outstanding (Diluted)	-	6	6	6	6	6
EPS (Basic)	-	1.03	16.08	2.98	1.31	2.02
EPS (Diluted)	-	1.03	16.08	2.98	1.31	2.02
EPS Growth	-	-93.59%	439.60%	127.41%	-35.15%	-
Free Cash Flow	0.33	2.53	-15.89	24.82	8.73	1.58
Free Cash Flow Per Share	-	0.41	-2.56	4.00	1.41	0.26
Gross Margin	19.35%	20.48%	21.02%	18.68%	18.60%	15.16%
Operating Margin	1.60%	5.94%	9.33%	9.70%	8.54%	1.06%
Profit Margin	-6.05%	1.69%	22.04%	9.32%	9.07%	22.84%
Free Cash Flow Margin	0.09%	0.66%	-3.52%	12.52%	9.72%	2.88%
EBITDA	55.9	76.82	125.31	23.75	12.08	4.28
EBITDA Margin	15.88%	20.22%	27.71%	11.98%	13.46%	7.78%
D&A For EBITDA	50.27	54.27	83.13	4.52	4.42	3.69
EBIT	5.63	22.55	42.18	19.24	7.66	0.58
EBIT Margin	1.60%	5.94%	9.33%	9.70%	8.54%	1.06%
Effective Tax Rate	-	-	17.65%	4.71%	-	36.81%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.