IST:ERBOS Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	494.71	718.97	623.67	395.91	157.49
Trading Asset Securities	-	-	-	140.69	-
Cash & Short-Term Investments	494.71	718.97	623.67	536.59	157.49
Cash Growth	-31.19%	15.28%	16.23%	240.71%	24.43%
Accounts Receivable	1,136	1,230	1,052	644.2	340.91
Other Receivables	27.61	24.84	17.34	25.96	13.26
Receivables	1,163	1,255	1,070	670.16	354.17
Inventory	1,159	1,612	1,361	1,022	334.18
Prepaid Expenses	2.39	2.78	2.26	2.25	0.87
Other Current Assets	198.49	139.44	201.17	146.8	55.66
Total Current Assets	3,018	3,728	3,257	2,378	902.38
Property, Plant & Equipment	1,830	1,581	1,275	643.08	178.1
Long-Term Investments	7.68	7.68	5.87	4.06	0.25
Other Intangible Assets	0.63	0.67	0.45	0.03	-
Other Long-Term Assets	109.76	118.82	90.27	18.14	11.01
Total Assets	4,966	5,435	4,629	3,043	1,092
Accounts Payable	101.24	57.56	233.2	23.42	23.2
Accrued Expenses	18.3	19.1	12.85	10.73	2.94
Short-Term Debt	854.12	1,536	1,068	685.64	327.15
Current Income Taxes Payable	104.53	26.68	103.93	130.88	49.48
Current Unearned Revenue	32.01	54.94	40.26	35.8	6.72
Other Current Liabilities	0.91	1.39	10.77	11.6	1.7
Total Current Liabilities	1,111	1,696	1,469	898.07	411.19
Long-Term Debt	-	-	42.58	-	-
Long-Term Unearned Revenue	-	-	1.81	-	-
Pension & Post-Retirement Benefits	30.46	24.04	16.85	22.9	5.31
Long-Term Deferred Tax Liabilities	312.56	291.62	197.88	120.87	9.57
Other Long-Term Liabilities	-	-	-	-0	-
Total Liabilities	1,454	2,011	1,728	1,042	426.07
Common Stock	20	20	20	20	20
Retained Earnings	2,253	2,383	2,097	1,637	504.24
Comprehensive Income & Other	1,239	1,021	783.61	343.95	141.44
Shareholders' Equity	3,512	3,424	2,901	2,001	665.67
Total Liabilities & Equity	4,966	5,435	4,629	3,043	1,092
Total Debt	854.12	1,536	1,110	685.64	327.15
Net Cash (Debt)	-359.41	-817.05	-486.57	-149.05	-169.65
Net Cash Per Share	-17.97	-40.85	-24.33	-7.45	-8.48
Filing Date Shares Outstanding	20	20	20	20	20
Total Common Shares Outstanding	20	20	20	20	20
Working Capital	1,907	2,032	1,789	1,480	491.19
Book Value Per Share	175.59	171.21	145.04	100.05	33.28
Tangible Book Value	3,511	3,423	2,900	2,001	665.67
Tangible Book Value Per Share	175.56	171.17	145.02	100.05	33.28
Land	599.02	480.38	367	149.04	37.24
Buildings	638.08	577.13	439.04	161.83	43.94
Machinery	719	1,034	781.66	477.49	113.97
Construction In Progress	-	1.92	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.