IST:EUREN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5,237	5,237	5,752	4,557	1,048	616.37
Revenue Growth (YoY)	-20.76%	-8.95%	26.21%	335.03%	69.96%	38.60%
Cost of Revenue	4,356	4,270	4,781	3,740	836.9	542.37
Gross Profit	881.87	966.45	970.53	817.48	210.67	74
Selling, General & Admin	365.95	355.54	337.78	233.94	55.04	37.38
Other Operating Expenses	-31.05	4.74	35.59	6.41	1.51	-0.72
Operating Expenses	334.89	360.28	373.37	240.35	56.56	36.66
Operating Income	546.98	606.17	597.16	577.13	154.12	37.34
Interest Expense	-114.15	-78.1	-165.66	-51.69	-10.71	-10.21
Interest & Investment Income	371.32	354.64	338.06	56.22	35.47	28.21
Currency Exchange Gain (Loss)	272.03	93.64	573.39	115.94	-45.39	-2.58
Other Non Operating Income (Expenses)	63.88	-183.46	-547.04	27.8	-1.25	-1.26
EBT Excluding Unusual Items	1,140	792.89	795.89	725.4	132.24	51.49
Gain (Loss) on Sale of Investments	-34.36	-57.15	-12.79	-4.47	-1.05	-1.45
Legal Settlements	-	-	-0.7	-1.78	-0.2	-0.36
Pretax Income	1,106	735.74	782.4	719.16	131.07	49.86
Income Tax Expense	-412.51	-333.15	-135.99	162.02	16.49	-0.65
Earnings From Continuing Operations	1,518	1,069	918.4	557.14	114.58	50.52
Minority Interest in Earnings	-	-	-	0.32	0.1	0.26
Net Income	1,518	1,069	918.4	557.45	114.69	50.78
Net Income to Common	1,518	1,069	918.4	557.45	114.69	50.78
Net Income Growth	57.05%	16.39%	64.75%	386.07%	125.87%	214.56%
Shares Outstanding (Basic)	2,100	2,100	2,100	2,100	1,680	-
Shares Outstanding (Diluted)	2,100	2,100	2,100	2,100	1,680	-
Shares Change (YoY)	-	-	-	25.02%	-	-
EPS (Basic)	0.72	0.51	0.44	0.27	0.07	-
EPS (Diluted)	0.72	0.51	0.44	0.27	0.07	-
EPS Growth	57.05%	16.39%	64.75%	288.79%	-	-
Free Cash Flow	-	-	-299.01	-875.98	-1.43	-94.35
Free Cash Flow Per Share	-	-	-0.14	-0.42	-0.00	-
Gross Margin	16.84%	18.45%	16.87%	17.94%	20.11%	12.01%
Operating Margin	10.44%	11.58%	10.38%	12.66%	14.71%	6.06%
Profit Margin	28.99%	20.41%	15.97%	12.23%	10.95%	8.24%
Free Cash Flow Margin	-	-	-5.20%	-19.22%	-0.14%	-15.31%
EBITDA	691	748.47	693.63	654.71	168.37	46.88
EBITDA Margin	13.19%	14.29%	12.06%	14.37%	16.07%	7.61%
D&A For EBITDA	144.02	142.3	96.47	77.58	14.26	9.54
EBIT	546.98	606.17	597.16	577.13	154.12	37.34
EBIT Margin	10.44%	11.58%	10.38%	12.66%	14.71%	6.06%
Effective Tax Rate	-	-	-	22.53%	12.58%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.