IST:EUREN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,301	6,855	5,752	4,557	1,048
Revenue Growth (YoY)	6.51%	19.17%	26.21%	335.03%	69.96%
Cost of Revenue	6,015	5,590	4,781	3,740	836.9
Gross Profit	1,286	1,265	970.53	817.48	210.67
Selling, General & Admin	498.05	465.4	337.78	233.94	55.04
Other Operating Expenses	-42.01	6.18	35.59	6.41	1.51
Operating Expenses	456.04	471.58	373.37	240.35	56.56
Operating Income	829.88	793.43	597.16	577.13	154.12
Interest Expense	-435.24	-102.23	-165.66	-51.69	-10.71
Interest & Investment Income	404.65	464.2	338.06	56.22	35.47
Currency Exchange Gain (Loss)	82.15	122.57	573.39	115.94	-45.39
Other Non Operating Income (Expenses)	228.08	-240.13	-547.04	27.8	-1.25
EBT Excluding Unusual Items	1,110	1,038	795.89	725.4	132.24
Gain (Loss) on Sale of Investments	-45.71	-74.81	-12.79	-4.47	-1.05
Legal Settlements	-1.27	-	-0.7	-1.78	-0.2
Pretax Income	1,063	963.03	782.4	719.16	131.07
Income Tax Expense	227.21	-436.07	-135.99	162.02	16.49
Earnings From Continuing Operations	835.34	1,399	918.4	557.14	114.58
Minority Interest in Earnings	-	-	-	0.32	0.1
Net Income	835.34	1,399	918.4	557.45	114.69
Net Income to Common	835.34	1,399	918.4	557.45	114.69
Net Income Growth	-40.29%	52.34%	64.75%	386.07%	125.87%
Shares Outstanding (Basic)	2,100	2,100	2,100	2,100	1,680
Shares Outstanding (Diluted)	2,100	2,100	2,100	2,100	1,680
Shares Change (YoY)	-	-	-	25.02%	-
EPS (Basic)	0.40	0.67	0.44	0.27	0.07
EPS (Diluted)	0.40	0.67	0.44	0.27	0.07
EPS Growth	-40.29%	52.34%	64.75%	288.79%	-
Free Cash Flow	-747.09	2,212	-299.01	-875.98	-1.43
Free Cash Flow Per Share	-0.36	1.05	-0.14	-0.42	-0.00
Gross Margin	17.61%	18.45%	16.87%	17.94%	20.11%
Operating Margin	11.37%	11.58%	10.38%	12.66%	14.71%
Profit Margin	11.44%	20.41%	15.97%	12.23%	10.95%
Free Cash Flow Margin	-10.23%	32.27%	-5.20%	-19.22%	-0.14%
EBITDA	1,064	988.86	693.63	654.71	168.37
EBITDA Margin	14.57%	14.43%	12.06%	14.37%	16.07%
D&A For EBITDA	233.89	195.43	96.47	77.58	14.26
EBIT	829.88	793.43	597.16	577.13	154.12
EBIT Margin	11.37%	11.58%	10.38%	12.66%	14.71%
Effective Tax Rate	21.38%	-	-	22.53%	12.58%
Advertising Expenses	0.4	0.36	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.