IST:EUYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	65.66	79.72	59.03	112.83	183.06
Revenue Growth (YoY)	-17.64%	35.05%	-47.68%	-38.36%	55.40%
Cost of Revenue	43.32	42.62	32.11	94.25	177.72
Gross Profit	22.33	37.1	26.92	18.59	5.34
Selling, General & Admin	16.62	13.32	9.59	4.93	1.53
Other Operating Expenses	0.63	0.67	1.02	0.56	-0.01
Operating Expenses	17.25	13.99	10.62	5.49	1.51
Operating Income	5.09	23.11	16.3	13.1	3.82
Interest Expense	-0.26	-0.31	-0.3	-	-
Other Non Operating Income (Expenses)	-21.13	-34.02	-43.06	-45.03	-
EBT Excluding Unusual Items	-16.31	-11.22	-27.07	-31.93	3.82
Gain (Loss) on Sale of Investments	-0.4	0.5	0.4	-	-0.34
Pretax Income	-16.71	-10.73	-26.67	-31.93	3.49
Net Income	-16.71	-10.73	-26.67	-31.93	3.49
Net Income to Common	-16.71	-10.73	-26.67	-31.93	3.49
Net Income Growth	-	-	-	-	-46.43%
Shares Outstanding (Basic)	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20
EPS (Basic)	-0.84	-0.54	-1.33	-1.60	0.17
EPS (Diluted)	-0.84	-0.54	-1.33	-1.60	0.17
EPS Growth	-	-	-	-	-46.43%
Free Cash Flow	-7.62	-3.96	-5.69	-52.39	4.71
Free Cash Flow Per Share	-0.38	-0.20	-0.28	-2.62	0.23
Dividend Per Share	-	-	-	0.065	0.035
Dividend Growth	-	-	-	85.71%	-
Gross Margin	34.02%	46.54%	45.60%	16.47%	2.92%
Operating Margin	7.75%	28.99%	27.61%	11.61%	2.09%
Profit Margin	-25.45%	-13.46%	-45.18%	-28.30%	1.91%
Free Cash Flow Margin	-11.60%	-4.97%	-9.64%	-46.43%	2.57%
EBITDA	6.79	24.75	17.15	13.13	3.83
EBITDA Margin	10.35%	31.04%	29.05%	11.64%	2.09%
D&A For EBITDA	1.71	1.63	0.85	0.03	0.01
EBIT	5.09	23.11	16.3	13.1	3.82
EBIT Margin	7.75%	28.99%	27.61%	11.61%	2.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.