IST:FORTE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,438	1,781	959.88	685.13	215.35
Revenue Growth (YoY)	36.84%	85.58%	40.10%	218.15%	5.40%
Cost of Revenue	1,437	1,461	633.95	506.07	176.62
Gross Profit	1,001	320.69	325.93	179.06	38.73
Selling, General & Admin	218.46	103.56	67.34	28.39	5.72
Research & Development	17.35	10.46	6.72	3.79	0.3
Other Operating Expenses	106.27	24.19	15.29	-25	-0.22
Operating Expenses	342.08	138.21	89.35	7.19	5.81
Operating Income	658.46	182.48	236.58	171.87	32.93
Interest Expense	-491.88	-49.69	-35.87	-10.24	-0.04
Interest & Investment Income	2,195	60.86	94.19	3.4	2.07
Currency Exchange Gain (Loss)	-	-105.91	53.3	-9.41	-6.14
Other Non Operating Income (Expenses)	67.42	-157.14	-259.83	-73.2	-0.31
EBT Excluding Unusual Items	2,429	-69.39	88.37	82.42	28.51
Gain (Loss) on Sale of Investments	-28.74	-3.83	-5.56	-	-0
Pretax Income	2,400	-73.22	82.81	82.42	28.51
Income Tax Expense	67.7	9.55	70.62	27.14	5.05
Earnings From Continuing Operations	2,333	-82.76	12.19	55.28	23.46
Minority Interest in Earnings	-3.53	0.75	-	-	-
Net Income	2,329	-82.02	12.19	55.28	23.46
Net Income to Common	2,329	-82.02	12.19	55.28	23.46
Net Income Growth	-	-	-77.94%	135.66%	-25.04%
Shares Outstanding (Basic)	-	67	53	45	14
Shares Outstanding (Diluted)	-	67	53	45	14
Shares Change (YoY)	-	26.26%	17.93%	225.19%	476.58%
EPS (Basic)	-	-1.22	0.23	1.23	1.70
EPS (Diluted)	-	-1.22	0.23	1.23	1.70
EPS Growth	-	-	-81.30%	-27.53%	-87.00%
Free Cash Flow	2,829	27.15	250.46	-24.95	-9.58
Free Cash Flow Per Share	-	0.41	4.72	-0.56	-0.69
Dividend Per Share	-	-	0.113	-	-
Gross Margin	41.05%	18.00%	33.95%	26.14%	17.99%
Operating Margin	27.01%	10.24%	24.65%	25.09%	15.29%
Profit Margin	95.55%	-4.60%	1.27%	8.07%	10.89%
Free Cash Flow Margin	116.05%	1.52%	26.09%	-3.64%	-4.45%
EBITDA	710.11	195.14	240.9	173.66	33.3
EBITDA Margin	29.13%	10.95%	25.10%	25.35%	15.47%
D&A For EBITDA	51.66	12.66	4.32	1.79	0.38
EBIT	658.46	182.48	236.58	171.87	32.93
EBIT Margin	27.01%	10.24%	24.65%	25.09%	15.29%
Effective Tax Rate	2.82%	-	85.28%	32.93%	17.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.