IST:FZLGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	918.6	3,971	267.92	616.73	272.26
Total Revenue	918.6	3,971	267.92	616.73	272.26
Revenue Growth (YoY	-76.87%	1382.31%	-56.56%	126.52%	-
Property Expenses	919.14	2,890	154.63	285.8	248.23
Selling, General & Administrative	96.52	77.5	48.22	180.01	26.18
Other Operating Expenses	31.65	-182.75	6.17	12.92	36.59
Total Operating Expenses	1,047	2,785	209.01	478.73	310.99
Operating Income	-128.71	1,187	58.91	138	-38.73
Interest Expense	-148.86	-223.94	-85.84	-20.35	-2.49
Interest & Investment Income	16.81	200.77	585.53	237.31	20.35
Currency Exchange Gain (Loss)	0.23	0.42	1.79	24.89	-3.85
Other Non-Operating Income	14.62	-743.44	34.07	0.91	0.19
EBT Excluding Unusual Items	-245.9	420.31	594.45	380.76	-24.54
Gain (Loss) on Sale of Investments	-5.18	-254.11	45.61	-6.52	2.34
Total Legal Settlements	2.1	2.24	0.32	-2.36	-0.49
Pretax Income	-248.98	168.44	640.38	371.88	-22.69
Income Tax Expense	11.47	-187.43	33.53	30.94	8.15
Earnings From Continuing Operations	-260.45	355.87	606.84	340.93	-30.85
Minority Interest in Earnings	0.68	-0.27	-2.22	-48.38	-
Net Income	-259.77	355.61	604.62	292.55	-30.85
Net Income to Common	-259.77	355.61	604.62	292.55	-30.85
Net Income Growth	-	-41.19%	106.67%	-	-
Basic Shares Outstanding	318	318	254	-	-
Diluted Shares Outstanding	318	318	254	-	-
Shares Change (YoY)	-	25.13%	-	-	-
EPS (Basic)	-0.82	1.12	2.38	-	-
EPS (Diluted)	-0.82	1.12	2.38	-	-
EPS Growth	-	-53.00%	-	-	-
Operating Margin	-14.01%	29.88%	21.99%	22.38%	-14.22%
Profit Margin	-28.28%	8.95%	225.67%	47.44%	-11.33%
EBITDA	-126.28	1,189	63.41	162.26	-14.47
EBITDA Margin	-13.75%	29.94%	23.67%	26.31%	-5.31%
D&A For Ebitda	2.44	2.4	4.51	24.26	24.26
EBIT	-128.71	1,187	58.91	138	-38.73
EBIT Margin	-14.01%	29.88%	21.99%	22.38%	-14.22%
Effective Tax Rate	-	-	5.24%	8.32%	-

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.