IST:FZLGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	711.32	918.6	3,971	267.92	616.73	272.26
Total Revenue	711.32	918.6	3,971	267.92	616.73	272.26
Revenue Growth (YoY	-83.13%	-76.87%	1382.31%	-56.56%	126.52%	-
Property Expenses	730.88	919.14	2,890	154.63	285.8	248.23
Selling, General & Administrative	97.48	96.52	77.5	48.22	180.01	26.18
Other Operating Expenses	12.31	31.65	-182.75	6.17	12.92	36.59
Total Operating Expenses	840.66	1,047	2,785	209.01	478.73	310.99
Operating Income	-129.34	-128.71	1,187	58.91	138	-38.73
Interest Expense	-153.99	-148.86	-223.94	-85.84	-20.35	-2.49
Interest & Investment Income	11.39	16.81	200.77	585.53	237.31	20.35
Currency Exchange Gain (Loss)	-0.87	0.23	0.42	1.79	24.89	-3.85
Other Non-Operating Income	55.66	14.62	-743.44	34.07	0.91	0.19
EBT Excluding Unusual Items	-217.16	-245.9	420.31	594.45	380.76	-24.54
Gain (Loss) on Sale of Investments	-5.21	-5.18	-254.11	45.61	-6.52	2.34
Total Legal Settlements	2.71	2.1	2.24	0.32	-2.36	-0.49
Pretax Income	-219.67	-248.98	168.44	640.38	371.88	-22.69
Income Tax Expense	20.71	11.47	-187.43	33.53	30.94	8.15
Earnings From Continuing Operations	-240.37	-260.45	355.87	606.84	340.93	-30.85
Minority Interest in Earnings	0.59	0.68	-0.27	-2.22	-48.38	-
Net Income	-239.79	-259.77	355.61	604.62	292.55	-30.85
Net Income to Common	-239.79	-259.77	355.61	604.62	292.55	-30.85
Net Income Growth	-	-	-41.19%	106.67%	-	-
Basic Shares Outstanding	318	318	318	254	-	-
Diluted Shares Outstanding	318	318	318	254	-	-
Shares Change (YoY)	-	-	25.13%	-	-	-
EPS (Basic)	-0.75	-0.82	1.12	2.38	-	-
EPS (Diluted)	-0.75	-0.82	1.12	2.38	-	-
EPS Growth	-	-	-53.00%	-	-	-
Operating Margin	-18.18%	-14.01%	29.88%	21.99%	22.38%	-14.22%
Profit Margin	-33.71%	-28.28%	8.95%	225.67%	47.44%	-11.33%
EBITDA	-130	-126.28	1,189	63.41	162.26	-14.47
EBITDA Margin	-18.28%	-13.75%	29.94%	23.67%	26.31%	-5.31%
D&A For Ebitda	-0.65	2.44	2.4	4.51	24.26	24.26
EBIT	-129.34	-128.71	1,187	58.91	138	-38.73
EBIT Margin	-18.18%	-14.01%	29.88%	21.99%	22.38%	-14.22%
Effective Tax Rate	-	-	-	5.24%	8.32%	-

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.