IST:FZLGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	165.2	918.6	3,971	267.92	616.73	272.26
Total Revenue	165.2	918.6	3,971	267.92	616.73	272.26
Revenue Growth (YoY	-96.55%	-76.87%	1382.31%	-56.56%	126.52%	-
Property Expenses	37.68	919.14	2,890	154.63	285.8	248.23
Selling, General & Administrative	117.43	96.52	77.5	48.22	180.01	26.18
Other Operating Expenses	-28.07	31.65	-182.75	6.17	12.92	36.59
Total Operating Expenses	127.05	1,047	2,785	209.01	478.73	310.99
Operating Income	38.15	-128.71	1,187	58.91	138	-38.73
Interest Expense	-149.75	-148.86	-223.94	-85.84	-20.35	-2.49
Interest & Investment Income	-25.04	16.81	200.77	585.53	237.31	20.35
Currency Exchange Gain (Loss)	0.73	0.23	0.42	1.79	24.89	-3.85
Other Non-Operating Income	283.86	14.62	-743.44	34.07	0.91	0.19
EBT Excluding Unusual Items	126.62	-245.9	420.31	594.45	380.76	-24.54
Gain (Loss) on Sale of Investments	10.45	-5.18	-254.11	45.61	-6.52	2.34
Total Legal Settlements	3.22	2.1	2.24	0.32	-2.36	-0.49
Pretax Income	140.3	-248.98	168.44	640.38	371.88	-22.69
Income Tax Expense	16.04	11.47	-187.43	33.53	30.94	8.15
Earnings From Continuing Operations	124.25	-260.45	355.87	606.84	340.93	-30.85
Minority Interest in Earnings	0.11	0.68	-0.27	-2.22	-48.38	-
Net Income	124.36	-259.77	355.61	604.62	292.55	-30.85
Net Income to Common	124.36	-259.77	355.61	604.62	292.55	-30.85
Net Income Growth	-	-	-41.19%	106.67%	-	-
Basic Shares Outstanding	-	1,250	1,250	999	-	-
Diluted Shares Outstanding	-	1,250	1,250	999	-	-
Shares Change (YoY)	-	-	25.13%	-	-	-
EPS (Basic)	-	-0.21	0.28	0.61	-	-
EPS (Diluted)	-	-0.21	0.28	0.61	-	-
EPS Growth	-	-	-53.00%	-	-	-
Operating Margin	23.09%	-14.01%	29.88%	21.99%	22.38%	-14.22%
Profit Margin	75.28%	-28.28%	8.95%	225.67%	47.44%	-11.33%
EBITDA	40.84	-126.28	1,189	63.41	162.26	-14.47
EBITDA Margin	24.72%	-13.75%	29.94%	23.67%	26.31%	-5.31%
D&A For Ebitda	2.69	2.44	2.4	4.51	24.26	24.26
EBIT	38.15	-128.71	1,187	58.91	138	-38.73
EBIT Margin	23.09%	-14.01%	29.88%	21.99%	22.38%	-14.22%
Effective Tax Rate	11.43%	-	-	5.24%	8.32%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.