IST:FZLGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	28.21	918.6	3,971	267.92	616.73	272.26
Total Revenue	28.21	918.6	3,971	267.92	616.73	272.26
Revenue Growth (YoY	-99.43%	-76.87%	1382.31%	-56.56%	126.52%	-
Property Expenses	-123.98	919.14	2,890	154.63	285.8	248.23
Selling, General & Administrative	109.06	96.52	77.5	48.22	180.01	26.18
Other Operating Expenses	-7.59	31.65	-182.75	6.17	12.92	36.59
Total Operating Expenses	-22.51	1,047	2,785	209.01	478.73	310.99
Operating Income	50.71	-128.71	1,187	58.91	138	-38.73
Interest Expense	-137.78	-148.86	-223.94	-85.84	-20.35	-2.49
Interest & Investment Income	52.99	16.81	200.77	585.53	237.31	20.35
Currency Exchange Gain (Loss)	-4.31	0.23	0.42	1.79	24.89	-3.85
Other Non-Operating Income	242.13	14.62	-743.44	34.07	0.91	0.19
EBT Excluding Unusual Items	203.74	-245.9	420.31	594.45	380.76	-24.54
Gain (Loss) on Sale of Investments	-2.65	-5.18	-254.11	45.61	-6.52	2.34
Total Legal Settlements	2.1	2.1	2.24	0.32	-2.36	-0.49
Pretax Income	203.2	-248.98	168.44	640.38	371.88	-22.69
Income Tax Expense	12.55	11.47	-187.43	33.53	30.94	8.15
Earnings From Continuing Operations	190.65	-260.45	355.87	606.84	340.93	-30.85
Minority Interest in Earnings	0.1	0.68	-0.27	-2.22	-48.38	-
Net Income	190.75	-259.77	355.61	604.62	292.55	-30.85
Net Income to Common	190.75	-259.77	355.61	604.62	292.55	-30.85
Net Income Growth	-	-	-41.19%	106.67%	-	-
Basic Shares Outstanding	1,250	1,250	1,250	999	-	-
Diluted Shares Outstanding	1,250	1,250	1,250	999	-	-
Shares Change (YoY)	-	-	25.13%	-	-	-
EPS (Basic)	0.15	-0.21	0.28	0.61	-	-
EPS (Diluted)	0.15	-0.21	0.28	0.61	-	-
EPS Growth	-	-	-53.00%	-	-	-
Operating Margin	179.79%	-14.01%	29.88%	21.99%	22.38%	-14.22%
Profit Margin	676.22%	-28.28%	8.95%	225.67%	47.44%	-11.33%
EBITDA	48.43	-126.28	1,189	63.41	162.26	-14.47
EBITDA Margin	171.70%	-13.75%	29.94%	23.67%	26.31%	-5.31%
D&A For Ebitda	-2.28	2.44	2.4	4.51	24.26	24.26
EBIT	50.71	-128.71	1,187	58.91	138	-38.73
EBIT Margin	179.79%	-14.01%	29.88%	21.99%	22.38%	-14.22%
Effective Tax Rate	6.18%	-	-	5.24%	8.32%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.