IST:GATEG Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	41.79	20.08	37.66	72.06	126.85	14.85
Revenue Growth (YoY)	-16.31%	-46.68%	-47.74%	-43.19%	754.00%	74.01%
Cost of Revenue	0.25	4.89	14.36	52.36	73.01	3.62
Gross Profit	41.54	15.19	23.29	19.7	53.84	11.23
Selling, General & Admin	7.09	9.13	7.9	2.78	2.58	1.24
Research & Development	1.1	-	-	0.04	4.33	-
Other Operating Expenses	21.27	0.77	14.67	10.76	8.7	-0.03
Operating Expenses	29.46	9.9	22.58	13.58	15.61	1.21
Operating Income	12.08	5.3	0.72	6.12	38.22	10.02
Interest Expense	-0	-	-3.94	-1.43	-1.01	-0.05
Interest & Investment Income	-	-	2.34	17.97	2.63	0
Currency Exchange Gain (Loss)	-	-	-0.16	-13.05	-0.15	-0.33
Other Non Operating Income (Expenses)	21.63	2.16	-9.62	-	-0.98	-
EBT Excluding Unusual Items	33.71	7.45	-10.66	9.61	38.72	9.64
Gain (Loss) on Sale of Investments	-	-	-	-	-0	-
Legal Settlements	-1.64	-1.64	-0.68	-0.26	-0.6	-
Pretax Income	32.06	5.81	-11.33	9.35	38.11	9.64
Income Tax Expense	18.96	6.76	10.63	2.69	-0.09	2.92
Earnings From Continuing Operations	13.1	-0.95	-21.96	6.66	38.21	6.72
Minority Interest in Earnings	-	-	-	-1.16	-	-
Net Income	13.1	-0.95	-21.96	5.5	38.21	6.72
Net Income to Common	13.1	-0.95	-21.96	5.5	38.21	6.72
Net Income Growth	-49.11%	-	-	-85.61%	468.40%	-
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	-	-	-2.48%	2.54%	1.28%	0.24%
EPS (Basic)	1.67	-0.12	-2.80	0.68	4.87	0.87
EPS (Diluted)	1.67	-0.12	-2.80	0.68	4.87	0.87
EPS Growth	-49.11%	-	-	-85.97%	461.36%	-
Free Cash Flow	0.62	1.96	10.5	2.38	-0.84	-0.1
Free Cash Flow Per Share	0.08	0.25	1.34	0.30	-0.11	-0.01
Gross Margin	99.40%	75.67%	61.86%	27.33%	42.44%	75.61%
Operating Margin	28.90%	26.37%	1.91%	8.49%	30.13%	67.45%
Profit Margin	31.35%	-4.71%	-58.32%	7.63%	30.12%	45.25%
Free Cash Flow Margin	1.49%	9.75%	27.87%	3.31%	-0.66%	-0.64%
EBITDA	13.04	6.25	1.68	6.26	38.34	10.14
EBITDA Margin	31.19%	31.14%	4.45%	8.69%	30.22%	68.27%
D&A For EBITDA	0.96	0.96	0.96	0.15	0.11	0.12
EBIT	12.08	5.3	0.72	6.12	38.22	10.02
EBIT Margin	28.90%	26.37%	1.91%	8.49%	30.13%	67.45%
Effective Tax Rate	59.14%	116.28%	-	28.75%	-	30.26%
Advertising Expenses	-	-	-	-	0.02	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.