Gedik Yatirim Menkul Degerler A.S. (IST:GEDIK)

IST:GEDIK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	2,488	2,879	2,198	906.75	214.87	65.39
Total Interest Expense	15.63	13.69	61.27	35.99	85.13	17.32
Net Interest Income	2,472	2,865	2,137	870.75	129.73	48.07
Brokerage Commission	-	-	-	881.41	248.41	237.43
Asset Management Fee	-	-	-	0.55	1.49	0.93
Other Revenue	131,004	71,784	138,203	152,518	18,417	7,710
Revenue	133,476	74,649	140,340	154,271	18,797	7,996
Revenue Growth (YoY)	16.99%	-46.81%	-9.03%	720.73%	135.08%	51.54%
Cost of Services Provided	132,561	73,730	138,306	152,714	18,580	7,818
Other Operating Expenses	-206.75	-123.65	-14.75	883.53	-9.02	-26.83
Total Operating Expenses	132,354	73,607	138,292	153,597	18,571	7,791
Operating Income	1,122	1,042	2,049	673.76	225.96	204.83
Currency Exchange Gains	215.14	307.6	638.09	-334.16	49.7	15.94
Other Non-Operating Income (Expenses)	-125.85	-589.93	-914.12	-348.07	33.5	7.17
EBT Excluding Unusual Items	1,086	651.04	1,660	-81.65	309.17	227.94
Gain (Loss) on Sale of Investments	-6.56	-5.54	-2.94	-0.91	-2.59	-10.7
Pretax Income	1,080	645.51	1,657	-82.56	306.58	217.24
Income Tax Expense	178.57	271.28	543.58	-145.37	66.96	48.55
Earnings From Continuing Ops.	901.3	374.23	1,113	62.81	239.61	168.69
Net Income to Company	901.3	374.23	1,113	62.81	239.61	168.69
Minority Interest in Earnings	-12.36	-7.26	0.49	0.22	0.54	-0
Net Income	888.94	366.97	1,114	63.02	240.16	168.69
Net Income to Common	888.94	366.97	1,114	63.02	240.16	168.69
Net Income Growth	15.43%	-67.05%	1666.99%	-73.76%	42.37%	158.18%
Shares Outstanding (Basic)	2,495	2,000	2,000	1,297	1,297	1,297
Shares Outstanding (Diluted)	2,495	2,000	2,000	1,297	1,297	1,297
Shares Change (YoY)	65.78%	-	54.15%	-	-	-
EPS (Basic)	0.36	0.18	0.56	0.05	0.19	0.13
EPS (Diluted)	0.36	0.18	0.56	0.05	0.19	0.13
EPS Growth	-30.37%	-67.05%	1046.28%	-73.76%	42.36%	158.18%
Free Cash Flow	942.57	2,163	1,213	-426.94	-475.31	-238.35
Free Cash Flow Per Share	0.38	1.08	0.61	-0.33	-0.37	-0.18
Dividend Per Share	-	-	0.294	0.050	-	-
Dividend Growth	-	-	488.40%	-	-	-
Operating Margin	0.84%	1.40%	1.46%	0.44%	1.20%	2.56%
Profit Margin	0.67%	0.49%	0.79%	0.04%	1.28%	2.11%
Free Cash Flow Margin	0.71%	2.90%	0.86%	-0.28%	-2.53%	-2.98%
Effective Tax Rate	16.54%	42.03%	32.81%	-	21.84%	22.35%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.