Gedik Yatirim Menkul Degerler A.S. (IST:GEDIK)

IST:GEDIK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	1,497	2,879	2,198	906.75	214.87	65.39
Total Interest Expense	7.55	13.69	61.27	35.99	85.13	17.32
Net Interest Income	1,489	2,865	2,137	870.75	129.73	48.07
Brokerage Commission	108,336	-	-	881.41	248.41	237.43
Asset Management Fee	-	-	-	0.55	1.49	0.93
Other Revenue	26,891	71,784	138,203	152,518	18,417	7,710
Revenue	136,716	74,649	140,340	154,271	18,797	7,996
Revenue Growth (YoY)	23.33%	-46.81%	-9.03%	720.73%	135.08%	51.54%
Cost of Services Provided	135,665	73,730	138,306	152,714	18,580	7,818
Other Operating Expenses	-286.46	-123.65	-14.75	883.53	-9.02	-26.83
Total Operating Expenses	135,378	73,607	138,292	153,597	18,571	7,791
Operating Income	1,338	1,042	2,049	673.76	225.96	204.83
Currency Exchange Gains	169.98	307.6	638.09	-334.16	49.7	15.94
Other Non-Operating Income (Expenses)	-223.86	-589.93	-914.12	-348.07	33.5	7.17
EBT Excluding Unusual Items	1,155	651.04	1,660	-81.65	309.17	227.94
Gain (Loss) on Sale of Investments	-3.03	-5.54	-2.94	-0.91	-2.59	-10.7
Pretax Income	1,152	645.51	1,657	-82.56	306.58	217.24
Income Tax Expense	185.26	271.28	543.58	-145.37	66.96	48.55
Earnings From Continuing Ops.	966.44	374.23	1,113	62.81	239.61	168.69
Earnings From Discontinued Ops.	-0.75	-	-	-	-	-
Net Income to Company	965.69	374.23	1,113	62.81	239.61	168.69
Minority Interest in Earnings	-14.98	-7.26	0.49	0.22	0.54	-0
Net Income	950.71	366.97	1,114	63.02	240.16	168.69
Net Income to Common	950.71	366.97	1,114	63.02	240.16	168.69
Net Income Growth	34.21%	-67.05%	1666.99%	-73.76%	42.37%	158.18%
Shares Outstanding (Basic)	-	2,000	2,000	1,297	1,297	1,297
Shares Outstanding (Diluted)	-	2,000	2,000	1,297	1,297	1,297
Shares Change (YoY)	-	-	54.15%	-	-	-
EPS (Basic)	-	0.18	0.56	0.05	0.19	0.13
EPS (Diluted)	-	0.18	0.56	0.05	0.19	0.13
EPS Growth	-	-67.05%	1046.28%	-73.76%	42.36%	158.18%
Free Cash Flow	630.74	2,163	1,213	-426.94	-475.31	-238.35
Free Cash Flow Per Share	-	1.08	0.61	-0.33	-0.37	-0.18
Dividend Per Share	-	-	0.294	0.050	-	-
Dividend Growth	-	-	488.40%	-	-	-
Operating Margin	0.98%	1.40%	1.46%	0.44%	1.20%	2.56%
Profit Margin	0.69%	0.49%	0.79%	0.04%	1.28%	2.11%
Free Cash Flow Margin	0.46%	2.90%	0.86%	-0.28%	-2.53%	-2.98%
Effective Tax Rate	16.09%	42.03%	32.81%	-	21.84%	22.35%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.