Gediz Ambalaj Sanayi ve Ticaret A.S. (IST:GEDZA)

IST:GEDZA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	785.25	720.07	848.73	601.4	126.28	94.71
Revenue Growth (YoY)	-14.06%	-15.16%	41.13%	376.24%	33.34%	25.03%
Cost of Revenue	610.01	583.71	509.95	394.64	78.51	62.48
Gross Profit	175.24	136.35	338.78	206.77	47.78	32.23
Selling, General & Admin	124.47	104.4	79.52	41.96	8.71	5.98
Other Operating Expenses	-62.7	-6.05	1.13	1.93	-1.44	-0.18
Operating Expenses	61.77	98.35	80.65	43.88	7.27	5.8
Operating Income	113.47	38	258.13	162.88	40.51	26.43
Interest Expense	-50.54	-13.68	-3.38	-0.5	-0.55	-0.56
Interest & Investment Income	21.13	27.26	6.81	8.49	4.01	2
Currency Exchange Gain (Loss)	-5.95	11.45	56.88	27.77	28.29	7.66
Other Non Operating Income (Expenses)	2.23	-50.33	-180.83	-163.18	-	-0
EBT Excluding Unusual Items	80.33	12.69	137.62	35.46	72.26	35.53
Gain (Loss) on Sale of Investments	-2.84	-0.02	-0	-	-	-
Legal Settlements	-	-	-0.64	-	-	-
Pretax Income	77.49	12.67	136.98	35.46	72.26	35.53
Income Tax Expense	42.61	7.91	10.7	44.02	7.89	7.29
Earnings From Continuing Operations	34.89	4.76	126.28	-8.56	64.37	28.24
Minority Interest in Earnings	5.21	1.91	-18.38	-8.85	-6.64	-2.58
Net Income	40.1	6.67	107.91	-17.41	57.73	25.66
Net Income to Common	40.1	6.67	107.91	-17.41	57.73	25.66
Net Income Growth	-14.85%	-93.81%	-	-	124.98%	127.07%
Shares Outstanding (Basic)	-	47	47	47	47	47
Shares Outstanding (Diluted)	-	47	47	47	47	47
EPS (Basic)	-	0.14	2.31	-0.37	1.24	0.55
EPS (Diluted)	-	0.14	2.31	-0.37	1.24	0.55
EPS Growth	-	-93.81%	-	-	124.98%	127.07%
Free Cash Flow	-56.65	-88.68	17.51	37.07	47.59	27.14
Free Cash Flow Per Share	-	-1.90	0.38	0.79	1.02	0.58
Gross Margin	22.32%	18.94%	39.92%	34.38%	37.83%	34.03%
Operating Margin	14.45%	5.28%	30.41%	27.08%	32.08%	27.91%
Profit Margin	5.11%	0.93%	12.71%	-2.89%	45.72%	27.10%
Free Cash Flow Margin	-7.21%	-12.31%	2.06%	6.16%	37.69%	28.66%
EBITDA	158.86	79.47	283.95	177.7	42.96	29.3
EBITDA Margin	20.23%	11.04%	33.46%	29.55%	34.02%	30.94%
D&A For EBITDA	45.4	41.47	25.82	14.82	2.45	2.87
EBIT	113.47	38	258.13	162.88	40.51	26.43
EBIT Margin	14.45%	5.28%	30.41%	27.08%	32.08%	27.91%
Effective Tax Rate	54.98%	62.42%	7.81%	124.13%	10.92%	20.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.