Gediz Ambalaj Sanayi ve Ticaret A.S. (IST:GEDZA)

IST:GEDZA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	785.05	720.07	848.73	601.4	126.28	94.71
Revenue Growth (YoY)	-19.31%	-15.16%	41.13%	376.24%	33.34%	25.03%
Cost of Revenue	603.05	583.71	509.95	394.64	78.51	62.48
Gross Profit	182	136.35	338.78	206.77	47.78	32.23
Selling, General & Admin	108.39	104.4	79.52	41.96	8.71	5.98
Other Operating Expenses	-9.08	-6.05	1.13	1.93	-1.44	-0.18
Operating Expenses	99.31	98.35	80.65	43.88	7.27	5.8
Operating Income	82.69	38	258.13	162.88	40.51	26.43
Interest Expense	-23.14	-13.68	-3.38	-0.5	-0.55	-0.56
Interest & Investment Income	22.21	27.26	6.81	8.49	4.01	2
Currency Exchange Gain (Loss)	34.98	11.45	56.88	27.77	28.29	7.66
Other Non Operating Income (Expenses)	-3.92	-50.33	-180.83	-163.18	-	-0
EBT Excluding Unusual Items	112.82	12.69	137.62	35.46	72.26	35.53
Gain (Loss) on Sale of Investments	-2.4	-0.02	-0	-	-	-
Legal Settlements	-0.03	-	-0.64	-	-	-
Pretax Income	110.4	12.67	136.98	35.46	72.26	35.53
Income Tax Expense	92.99	7.91	10.7	44.02	7.89	7.29
Earnings From Continuing Operations	17.4	4.76	126.28	-8.56	64.37	28.24
Minority Interest in Earnings	17.36	1.91	-18.38	-8.85	-6.64	-2.58
Net Income	34.77	6.67	107.91	-17.41	57.73	25.66
Net Income to Common	34.77	6.67	107.91	-17.41	57.73	25.66
Net Income Growth	-59.09%	-93.81%	-	-	124.98%	127.07%
Shares Outstanding (Basic)	47	47	47	47	47	47
Shares Outstanding (Diluted)	47	47	47	47	47	47
EPS (Basic)	0.75	0.14	2.31	-0.37	1.24	0.55
EPS (Diluted)	0.75	0.14	2.31	-0.37	1.24	0.55
EPS Growth	-59.09%	-93.81%	-	-	124.98%	127.07%
Free Cash Flow	48.62	-88.68	17.51	37.07	47.59	27.14
Free Cash Flow Per Share	1.04	-1.90	0.38	0.79	1.02	0.58
Gross Margin	23.18%	18.94%	39.92%	34.38%	37.83%	34.03%
Operating Margin	10.53%	5.28%	30.41%	27.08%	32.08%	27.91%
Profit Margin	4.43%	0.93%	12.71%	-2.89%	45.72%	27.10%
Free Cash Flow Margin	6.19%	-12.31%	2.06%	6.16%	37.69%	28.66%
EBITDA	118.68	79.47	283.95	177.7	42.96	29.3
EBITDA Margin	15.12%	11.04%	33.46%	29.55%	34.02%	30.94%
D&A For EBITDA	35.99	41.47	25.82	14.82	2.45	2.87
EBIT	82.69	38	258.13	162.88	40.51	26.43
EBIT Margin	10.53%	5.28%	30.41%	27.08%	32.08%	27.91%
Effective Tax Rate	84.23%	62.42%	7.81%	124.13%	10.92%	20.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.