Gediz Ambalaj Sanayi ve Ticaret A.S. (IST:GEDZA)

IST:GEDZA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	748.95	720.07	848.73	601.4	126.28	94.71
Revenue Growth (YoY)	-21.17%	-15.16%	41.13%	376.24%	33.34%	25.03%
Cost of Revenue	579.93	583.71	509.95	394.64	78.51	62.48
Gross Profit	169.02	136.35	338.78	206.77	47.78	32.23
Selling, General & Admin	118.04	104.4	79.52	41.96	8.71	5.98
Other Operating Expenses	-7.62	-6.05	1.13	1.93	-1.44	-0.18
Operating Expenses	110.43	98.35	80.65	43.88	7.27	5.8
Operating Income	58.59	38	258.13	162.88	40.51	26.43
Interest Expense	-26.15	-13.68	-3.38	-0.5	-0.55	-0.56
Interest & Investment Income	24.43	27.26	6.81	8.49	4.01	2
Currency Exchange Gain (Loss)	33.61	11.45	56.88	27.77	28.29	7.66
Other Non Operating Income (Expenses)	-7.39	-50.33	-180.83	-163.18	-	-0
EBT Excluding Unusual Items	83.09	12.69	137.62	35.46	72.26	35.53
Gain (Loss) on Sale of Investments	-2.84	-0.02	-0	-	-	-
Legal Settlements	-	-	-0.64	-	-	-
Pretax Income	80.25	12.67	136.98	35.46	72.26	35.53
Income Tax Expense	45.89	7.91	10.7	44.02	7.89	7.29
Earnings From Continuing Operations	34.36	4.76	126.28	-8.56	64.37	28.24
Minority Interest in Earnings	4.35	1.91	-18.38	-8.85	-6.64	-2.58
Net Income	38.7	6.67	107.91	-17.41	57.73	25.66
Net Income to Common	38.7	6.67	107.91	-17.41	57.73	25.66
Net Income Growth	-20.17%	-93.81%	-	-	124.98%	127.07%
Shares Outstanding (Basic)	47	47	47	47	47	47
Shares Outstanding (Diluted)	47	47	47	47	47	47
EPS (Basic)	0.83	0.14	2.31	-0.37	1.24	0.55
EPS (Diluted)	0.83	0.14	2.31	-0.37	1.24	0.55
EPS Growth	-20.17%	-93.81%	-	-	124.98%	127.07%
Free Cash Flow	-51.51	-88.68	17.51	37.07	47.59	27.14
Free Cash Flow Per Share	-1.10	-1.90	0.38	0.79	1.02	0.58
Gross Margin	22.57%	18.94%	39.92%	34.38%	37.83%	34.03%
Operating Margin	7.82%	5.28%	30.41%	27.08%	32.08%	27.91%
Profit Margin	5.17%	0.93%	12.71%	-2.89%	45.72%	27.10%
Free Cash Flow Margin	-6.88%	-12.31%	2.06%	6.16%	37.69%	28.66%
EBITDA	100.88	79.47	283.95	177.7	42.96	29.3
EBITDA Margin	13.47%	11.04%	33.46%	29.55%	34.02%	30.94%
D&A For EBITDA	42.29	41.47	25.82	14.82	2.45	2.87
EBIT	58.59	38	258.13	162.88	40.51	26.43
EBIT Margin	7.82%	5.28%	30.41%	27.08%	32.08%	27.91%
Effective Tax Rate	57.19%	62.42%	7.81%	124.13%	10.92%	20.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.