Gen Ilac Ve Saglik Urunleri Sanayi Ve Ticaret Anonim Sirketi (IST:GENIL)
9.66
+0.24 (2.55%)
At close: Mar 27, 2026
IST:GENIL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,181 | 19,294 | 11,769 | 10,639 | 2,501 | |
Revenue Growth (YoY) | -0.59% | 63.94% | 10.62% | 325.34% | 16.34% |
Cost of Revenue | 15,181 | 15,585 | 9,181 | 8,739 | 2,047 |
Gross Profit | 4,001 | 3,709 | 2,588 | 1,901 | 454.52 |
Selling, General & Admin | 2,564 | 2,221 | 1,440 | 893.37 | 169.07 |
Research & Development | 47.12 | - | - | - | - |
Other Operating Expenses | -935.78 | 55.54 | 334.77 | -235.67 | 12.02 |
Operating Expenses | 1,675 | 2,276 | 1,775 | 657.7 | 181.09 |
Operating Income | 2,326 | 1,433 | 812.95 | 1,243 | 273.43 |
Interest Expense | -921.34 | -895.36 | -403.52 | -43.01 | -22.99 |
Interest & Investment Income | 815.26 | 793.28 | 305.48 | 373.69 | 40.4 |
Currency Exchange Gain (Loss) | -589.8 | -110.8 | 144.87 | 108.57 | 32.88 |
Other Non Operating Income (Expenses) | -149.97 | -627.76 | -530.46 | -1,101 | -0.94 |
EBT Excluding Unusual Items | 1,480 | 592.6 | 329.31 | 581.53 | 322.76 |
Gain (Loss) on Sale of Investments | -12.38 | -74.26 | -6.31 | -67.68 | - |
Legal Settlements | -0.03 | 20.41 | -28.92 | -15.69 | -21.32 |
Pretax Income | 1,486 | 550.57 | 378.8 | 501.12 | 301.44 |
Income Tax Expense | 680.24 | 362.66 | -274.34 | -139.5 | -8.93 |
Earnings From Continuing Operations | 805.68 | 187.91 | 653.14 | 640.62 | 310.37 |
Net Income to Company | 805.68 | 187.91 | 653.14 | 640.62 | 310.37 |
Minority Interest in Earnings | 8.76 | 6.7 | 3.18 | -0.67 | 0.48 |
Net Income | 814.44 | 194.61 | 656.32 | 639.95 | 310.85 |
Net Income to Common | 814.44 | 194.61 | 656.32 | 639.95 | 310.85 |
Net Income Growth | 318.50% | -70.35% | 2.56% | 105.88% | 49.28% |
Shares Outstanding (Basic) | 5,363 | 4,500 | 4,500 | 4,500 | 3,481 |
Shares Outstanding (Diluted) | 5,363 | 4,500 | 4,500 | 4,500 | 3,481 |
Shares Change (YoY) | 19.18% | - | - | 29.28% | 364.12% |
EPS (Basic) | 0.15 | 0.04 | 0.15 | 0.14 | 0.09 |
EPS (Diluted) | 0.15 | 0.04 | 0.15 | 0.14 | 0.09 |
EPS Growth | 251.16% | -70.35% | 2.56% | 59.25% | -67.84% |
Free Cash Flow | 867.23 | 2,205 | -505.95 | 662.93 | -13.14 |
Free Cash Flow Per Share | 0.16 | 0.49 | -0.11 | 0.15 | -0.00 |
Dividend Per Share | 0.048 | 0.027 | 0.074 | 0.074 | 0.024 |
Dividend Growth | 81.27% | -63.97% | - | 203.69% | - |
Gross Margin | 20.86% | 19.23% | 21.99% | 17.87% | 18.17% |
Operating Margin | 12.12% | 7.43% | 6.91% | 11.68% | 10.93% |
Profit Margin | 4.25% | 1.01% | 5.58% | 6.02% | 12.43% |
Free Cash Flow Margin | 4.52% | 11.43% | -4.30% | 6.23% | -0.53% |
EBITDA | 2,867 | 1,903 | 1,189 | 1,431 | 316.9 |
EBITDA Margin | 14.95% | 9.86% | 10.11% | 13.45% | 12.67% |
D&A For EBITDA | 541.54 | 469.43 | 376.44 | 187.48 | 43.47 |
EBIT | 2,326 | 1,433 | 812.95 | 1,243 | 273.43 |
EBIT Margin | 12.12% | 7.43% | 6.91% | 11.68% | 10.93% |
Effective Tax Rate | 45.78% | 65.87% | - | - | - |
Advertising Expenses | 79.65 | 27.36 | 22.2 | 11.02 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.