IST:GIPTA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,085	1,298	1,262	153.13	151.28
Revenue Growth (YoY)	60.69%	2.84%	724.06%	1.22%	-
Cost of Revenue	1,566	988.7	1,015	114.32	127.15
Gross Profit	519.12	308.93	247.33	38.81	24.14
Selling, General & Admin	246.64	171.94	90.35	20.83	14.98
Other Operating Expenses	-13.76	-6.83	3	-0.42	-0.39
Operating Expenses	232.88	165.11	93.35	20.41	14.58
Operating Income	286.25	143.82	153.98	18.4	9.55
Interest Expense	-61.76	-126.12	-46.32	-4.79	-4.84
Interest & Investment Income	91.72	260.58	41.63	4.93	4.61
Currency Exchange Gain (Loss)	-	-0.12	-35.77	-3.94	-2.32
Other Non Operating Income (Expenses)	-34.18	-80.16	-13.12	-0.33	-0.93
EBT Excluding Unusual Items	282.03	197.99	100.39	14.28	6.07
Gain (Loss) on Sale of Investments	-	-	-0.32	-0.07	-0.19
Legal Settlements	-	-2.28	-1.4	-0.06	-0.86
Pretax Income	282.03	195.71	98.67	14.15	5.02
Income Tax Expense	100.4	58.09	96.41	-0.86	1.17
Net Income	181.63	137.62	2.26	15.02	3.85
Net Income to Common	181.63	137.62	2.26	15.02	3.85
Net Income Growth	31.98%	5982.27%	-84.93%	289.95%	-
Shares Outstanding (Basic)	-	132	100	60	60
Shares Outstanding (Diluted)	-	132	100	60	60
Shares Change (YoY)	-	32.00%	66.67%	-	-
EPS (Basic)	-	1.04	0.02	0.25	0.06
EPS (Diluted)	-	1.04	0.02	0.25	0.06
EPS Growth	-	4507.93%	-90.96%	289.95%	-
Free Cash Flow	237.41	-271.13	256.14	9.94	-12.37
Free Cash Flow Per Share	-	-2.05	2.56	0.17	-0.21
Dividend Per Share	-	0.235	-	-	-
Gross Margin	24.90%	23.81%	19.60%	25.34%	15.95%
Operating Margin	13.73%	11.08%	12.20%	12.02%	6.31%
Profit Margin	8.71%	10.61%	0.18%	9.81%	2.55%
Free Cash Flow Margin	11.39%	-20.89%	20.30%	6.49%	-8.18%
EBITDA	309.97	162.71	156.87	19.62	10.59
EBITDA Margin	14.87%	12.54%	12.43%	12.81%	7.00%
D&A For EBITDA	23.72	18.89	2.89	1.22	1.03
EBIT	286.25	143.82	153.98	18.4	9.55
EBIT Margin	13.73%	11.08%	12.20%	12.02%	6.31%
Effective Tax Rate	35.60%	29.68%	97.71%	-	23.33%
Advertising Expenses	-	1.11	8.13	0.16	0.04

Source: S&P Capital IQ. Standard template. Financial Sources.