IST:GIPTA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,853	2,085	1,873	1,262	153.13	151.28
Revenue Growth (YoY)	-0.98%	11.30%	48.47%	724.06%	1.22%	-
Cost of Revenue	1,371	1,567	1,426	1,015	114.32	127.15
Gross Profit	482.29	518.47	447.01	247.33	38.81	24.14
Selling, General & Admin	228.5	235.94	249.42	90.35	20.83	14.98
Other Operating Expenses	38.06	8.15	-10.05	3	-0.42	-0.39
Operating Expenses	266.56	244.09	239.37	93.35	20.41	14.58
Operating Income	215.74	274.38	207.64	153.98	18.4	9.55
Interest Expense	-	-72.6	-182.09	-46.32	-4.79	-4.84
Interest & Investment Income	621.74	448.24	376.22	41.63	4.93	4.61
Currency Exchange Gain (Loss)	5.63	12.36	-0.17	-35.77	-3.94	-2.32
Other Non Operating Income (Expenses)	-96.1	-382.68	-115.74	-13.12	-0.33	-0.93
EBT Excluding Unusual Items	747	279.7	285.86	100.39	14.28	6.07
Gain (Loss) on Sale of Investments	-4.7	-	-	-0.32	-0.07	-0.19
Legal Settlements	2.39	2.33	-3.3	-1.4	-0.06	-0.86
Pretax Income	744.69	282.03	282.56	98.67	14.15	5.02
Income Tax Expense	180.76	100.4	83.87	96.41	-0.86	1.17
Net Income	563.93	181.63	198.7	2.26	15.02	3.85
Net Income to Common	563.93	181.63	198.7	2.26	15.02	3.85
Net Income Growth	28896.79%	-8.59%	8681.51%	-84.93%	289.95%	-
Shares Outstanding (Basic)	-	132	132	100	60	60
Shares Outstanding (Diluted)	-	132	132	100	60	60
Shares Change (YoY)	-	-	32.00%	66.67%	-	-
EPS (Basic)	-	1.38	1.51	0.02	0.25	0.06
EPS (Diluted)	-	1.38	1.51	0.02	0.25	0.06
EPS Growth	-	-8.59%	6552.88%	-90.96%	289.95%	-
Free Cash Flow	-137.47	237.41	-391.45	256.14	9.94	-12.37
Free Cash Flow Per Share	-	1.80	-2.97	2.56	0.17	-0.21
Dividend Per Share	-	-	0.235	-	-	-
Gross Margin	26.02%	24.87%	23.86%	19.60%	25.34%	15.95%
Operating Margin	11.64%	13.16%	11.08%	12.20%	12.02%	6.31%
Profit Margin	30.43%	8.71%	10.61%	0.18%	9.81%	2.54%
Free Cash Flow Margin	-7.42%	11.39%	-20.89%	20.30%	6.49%	-8.18%
EBITDA	243.79	298.1	234.92	156.87	19.62	10.59
EBITDA Margin	13.15%	14.30%	12.54%	12.43%	12.81%	7.00%
D&A For EBITDA	28.06	23.72	27.28	2.89	1.22	1.03
EBIT	215.74	274.38	207.64	153.98	18.4	9.55
EBIT Margin	11.64%	13.16%	11.08%	12.20%	12.02%	6.31%
Effective Tax Rate	24.27%	35.60%	29.68%	97.71%	-	23.33%
Advertising Expenses	-	1.92	1.45	8.13	0.16	0.04

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.