IST:GIPTA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,800	2,085	1,873	1,262	153.13	151.28
Revenue Growth (YoY)	-6.48%	11.30%	48.47%	724.06%	1.22%	-
Cost of Revenue	1,340	1,567	1,426	1,015	114.32	127.15
Gross Profit	460.07	518.47	447.01	247.33	38.81	24.14
Selling, General & Admin	216.64	235.94	249.42	90.35	20.83	14.98
Other Operating Expenses	6.5	8.15	-10.05	3	-0.42	-0.39
Operating Expenses	223.14	244.09	239.37	93.35	20.41	14.58
Operating Income	236.93	274.38	207.64	153.98	18.4	9.55
Interest Expense	-	-72.6	-182.09	-46.32	-4.79	-4.84
Interest & Investment Income	846.96	448.24	376.22	41.63	4.93	4.61
Currency Exchange Gain (Loss)	-5.61	12.36	-0.17	-35.77	-3.94	-2.32
Other Non Operating Income (Expenses)	-354.57	-382.68	-115.74	-13.12	-0.33	-0.93
EBT Excluding Unusual Items	723.71	279.7	285.86	100.39	14.28	6.07
Gain (Loss) on Sale of Investments	-4.7	-	-	-0.32	-0.07	-0.19
Legal Settlements	2.39	2.33	-3.3	-1.4	-0.06	-0.86
Pretax Income	721.39	282.03	282.56	98.67	14.15	5.02
Income Tax Expense	180.96	100.4	83.87	96.41	-0.86	1.17
Net Income	540.43	181.63	198.7	2.26	15.02	3.85
Net Income to Common	540.43	181.63	198.7	2.26	15.02	3.85
Net Income Growth	2024.33%	-8.59%	8681.51%	-84.93%	289.95%	-
Shares Outstanding (Basic)	132	132	132	100	60	60
Shares Outstanding (Diluted)	132	132	132	100	60	60
Shares Change (YoY)	6.45%	-	32.00%	66.67%	-	-
EPS (Basic)	4.09	1.38	1.51	0.02	0.25	0.06
EPS (Diluted)	4.09	1.38	1.51	0.02	0.25	0.06
EPS Growth	1895.59%	-8.59%	6552.88%	-90.96%	289.95%	-
Free Cash Flow	-76.16	237.41	-391.45	256.14	9.94	-12.37
Free Cash Flow Per Share	-0.58	1.80	-2.97	2.56	0.17	-0.21
Dividend Per Share	-	-	0.235	-	-	-
Gross Margin	25.56%	24.87%	23.86%	19.60%	25.34%	15.95%
Operating Margin	13.16%	13.16%	11.08%	12.20%	12.02%	6.31%
Profit Margin	30.02%	8.71%	10.61%	0.18%	9.81%	2.54%
Free Cash Flow Margin	-4.23%	11.39%	-20.89%	20.30%	6.49%	-8.18%
EBITDA	262.59	298.1	234.92	156.87	19.62	10.59
EBITDA Margin	14.59%	14.30%	12.54%	12.43%	12.81%	7.00%
D&A For EBITDA	25.67	23.72	27.28	2.89	1.22	1.03
EBIT	236.93	274.38	207.64	153.98	18.4	9.55
EBIT Margin	13.16%	13.16%	11.08%	12.20%	12.02%	6.31%
Effective Tax Rate	25.09%	35.60%	29.68%	97.71%	-	23.33%
Advertising Expenses	-	1.92	1.45	8.13	0.16	0.04

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.