IST:GIPTA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,699	2,085	1,873	1,262	153.13	151.28
Revenue Growth (YoY)	-38.10%	11.30%	48.47%	724.06%	1.22%	-
Cost of Revenue	1,180	1,567	1,426	1,015	114.32	127.15
Gross Profit	519.17	518.47	447.01	247.33	38.81	24.14
Selling, General & Admin	204.72	235.94	249.42	90.35	20.83	14.98
Other Operating Expenses	-9.63	8.15	-10.05	3	-0.42	-0.39
Operating Expenses	195.1	244.09	239.37	93.35	20.41	14.58
Operating Income	324.07	274.38	207.64	153.98	18.4	9.55
Interest Expense	-	-72.6	-182.09	-46.32	-4.79	-4.84
Interest & Investment Income	825.13	448.24	376.22	41.63	4.93	4.61
Currency Exchange Gain (Loss)	-8.59	12.36	-0.17	-35.77	-3.94	-2.32
Other Non Operating Income (Expenses)	-361.7	-382.68	-115.74	-13.12	-0.33	-0.93
EBT Excluding Unusual Items	778.92	279.7	285.86	100.39	14.28	6.07
Gain (Loss) on Sale of Investments	-5.07	-	-	-0.32	-0.07	-0.19
Legal Settlements	2.39	2.33	-3.3	-1.4	-0.06	-0.86
Pretax Income	776.24	282.03	282.56	98.67	14.15	5.02
Income Tax Expense	200.68	100.4	83.87	96.41	-0.86	1.17
Net Income	575.56	181.63	198.7	2.26	15.02	3.85
Net Income to Common	575.56	181.63	198.7	2.26	15.02	3.85
Net Income Growth	194.07%	-8.59%	8681.51%	-84.93%	289.95%	-
Shares Outstanding (Basic)	132	132	132	100	60	60
Shares Outstanding (Diluted)	132	132	132	100	60	60
Shares Change (YoY)	-	-	32.00%	66.67%	-	-
EPS (Basic)	4.36	1.38	1.51	0.02	0.25	0.06
EPS (Diluted)	4.36	1.38	1.51	0.02	0.25	0.06
EPS Growth	194.07%	-8.59%	6552.88%	-90.96%	289.95%	-
Free Cash Flow	406.05	237.41	-391.45	256.14	9.94	-12.37
Free Cash Flow Per Share	3.08	1.80	-2.97	2.56	0.17	-0.21
Dividend Per Share	-	-	0.235	-	-	-
Gross Margin	30.56%	24.87%	23.86%	19.60%	25.34%	15.95%
Operating Margin	19.08%	13.16%	11.08%	12.20%	12.02%	6.31%
Profit Margin	33.88%	8.71%	10.61%	0.18%	9.81%	2.54%
Free Cash Flow Margin	23.90%	11.39%	-20.89%	20.30%	6.49%	-8.18%
EBITDA	350.16	298.1	234.92	156.87	19.62	10.59
EBITDA Margin	20.61%	14.30%	12.54%	12.43%	12.81%	7.00%
D&A For EBITDA	26.08	23.72	27.28	2.89	1.22	1.03
EBIT	324.07	274.38	207.64	153.98	18.4	9.55
EBIT Margin	19.08%	13.16%	11.08%	12.20%	12.02%	6.31%
Effective Tax Rate	25.85%	35.60%	29.68%	97.71%	-	23.33%
Advertising Expenses	-	1.92	1.45	8.13	0.16	0.04

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.