IST:GIPTA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,260	2,729	1,873	1,262	153.13
Revenue Growth (YoY)	-17.18%	45.68%	48.47%	724.06%	1.22%
Cost of Revenue	1,644	2,052	1,426	1,015	114.32
Gross Profit	616.55	677.21	447.01	247.33	38.81
Selling, General & Admin	248.22	307.4	249.42	90.35	20.83
Other Operating Expenses	-9.66	10.17	-10.05	3	-0.42
Operating Expenses	238.56	317.58	239.37	93.35	20.41
Operating Income	377.99	359.63	207.64	153.98	18.4
Interest Expense	-60.56	-95.03	-182.09	-46.32	-4.79
Interest & Investment Income	638.71	586.71	376.22	41.63	4.93
Currency Exchange Gain (Loss)	-15.96	18.74	-0.17	-35.77	-3.94
Other Non Operating Income (Expenses)	-455.45	-500.9	-115.74	-13.12	-0.33
EBT Excluding Unusual Items	484.73	369.16	285.86	100.39	14.28
Gain (Loss) on Sale of Investments	-6.77	-	-	-0.32	-0.07
Legal Settlements	-	-	-3.3	-1.4	-0.06
Pretax Income	477.96	369.16	282.56	98.67	14.15
Income Tax Expense	254.13	131.42	83.87	96.41	-0.86
Net Income	223.84	237.74	198.7	2.26	15.02
Net Income to Common	223.84	237.74	198.7	2.26	15.02
Net Income Growth	-5.85%	19.65%	8681.51%	-84.93%	289.95%
Shares Outstanding (Basic)	132	132	132	100	60
Shares Outstanding (Diluted)	132	132	132	100	60
Shares Change (YoY)	-	-	32.00%	66.67%	-
EPS (Basic)	1.70	1.80	1.51	0.02	0.25
EPS (Diluted)	1.70	1.80	1.51	0.02	0.25
EPS Growth	-5.85%	19.65%	6552.88%	-90.96%	289.95%
Free Cash Flow	174.53	310.75	-391.45	256.14	9.94
Free Cash Flow Per Share	1.32	2.35	-2.97	2.56	0.17
Dividend Per Share	-	-	0.235	-	-
Gross Margin	27.27%	24.81%	23.86%	19.60%	25.34%
Operating Margin	16.72%	13.18%	11.08%	12.20%	12.02%
Profit Margin	9.90%	8.71%	10.61%	0.18%	9.81%
Free Cash Flow Margin	7.72%	11.39%	-20.89%	20.30%	6.49%
EBITDA	422.59	390.68	234.92	156.87	19.62
EBITDA Margin	18.69%	14.31%	12.54%	12.43%	12.81%
D&A For EBITDA	44.6	31.05	27.28	2.89	1.22
EBIT	377.99	359.63	207.64	153.98	18.4
EBIT Margin	16.72%	13.18%	11.08%	12.20%	12.02%
Effective Tax Rate	53.17%	35.60%	29.68%	97.71%	-
Advertising Expenses	1.42	2.51	1.45	8.13	0.16

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.