IST:GMTAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	4,084	2,827	2,748	1,366
Revenue Growth (YoY)	28.04%	2.88%	101.18%	-
Cost of Revenue	3,281	2,256	2,297	1,093
Gross Profit	803.2	571.33	451.13	273.22
Selling, General & Admin	516.31	269.71	182.8	98.62
Other Operating Expenses	-11.27	4.23	1.6	-0.65
Operating Expenses	505.05	273.94	184.41	97.98
Operating Income	298.15	297.39	266.72	175.24
Interest Expense	-40.69	-10.41	-32.34	-9.58
Interest & Investment Income	107.72	120.47	196.79	175.02
Currency Exchange Gain (Loss)	0.12	0.36	0.2	0.06
Other Non Operating Income (Expenses)	-200.17	-170.95	-355.24	-209.7
EBT Excluding Unusual Items	165.13	236.86	76.13	131.04
Gain (Loss) on Sale of Investments	12.01	12.01	0.44	0
Pretax Income	177.13	248.87	76.57	131.04
Income Tax Expense	220.55	-115.02	71.53	135.23
Net Income	-43.42	363.89	5.03	-4.19
Net Income to Common	-43.42	363.89	5.03	-4.19
Net Income Growth	-	7127.64%	-	-
Shares Outstanding (Basic)	-	149	149	149
Shares Outstanding (Diluted)	-	149	149	149
EPS (Basic)	-	2.44	0.03	-0.03
EPS (Diluted)	-	2.44	0.03	-0.03
EPS Growth	-	7127.72%	-	-
Free Cash Flow	24.8	296.75	123.78	-5.26
Free Cash Flow Per Share	-	1.99	0.83	-0.04
Dividend Per Share	0.600	0.600	-	-
Gross Margin	19.67%	20.21%	16.42%	20.00%
Operating Margin	7.30%	10.52%	9.71%	12.83%
Profit Margin	-1.06%	12.87%	0.18%	-0.31%
Free Cash Flow Margin	0.61%	10.50%	4.50%	-0.39%
EBITDA	361.57	321.88	291.18	191.41
EBITDA Margin	8.85%	11.39%	10.60%	14.02%
D&A For EBITDA	63.43	24.49	24.46	16.17
EBIT	298.15	297.39	266.72	175.24
EBIT Margin	7.30%	10.52%	9.71%	12.83%
Effective Tax Rate	124.52%	-	93.42%	103.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.