IST:GMTAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	3,257	2,827	2,748	1,366
Revenue Growth (YoY)	3.44%	2.88%	101.18%	-
Cost of Revenue	2,642	2,256	2,297	1,093
Gross Profit	614.67	571.33	451.13	273.22
Selling, General & Admin	376.42	269.71	182.8	98.62
Other Operating Expenses	6.65	4.23	1.6	-0.65
Operating Expenses	383.07	273.94	184.41	97.98
Operating Income	231.6	297.39	266.72	175.24
Interest Expense	-16.44	-10.41	-32.34	-9.58
Interest & Investment Income	130.32	120.47	196.79	175.02
Currency Exchange Gain (Loss)	0.68	0.36	0.2	0.06
Other Non Operating Income (Expenses)	-136.64	-170.95	-355.24	-209.7
EBT Excluding Unusual Items	209.53	236.86	76.13	131.04
Gain (Loss) on Sale of Investments	12.01	12.01	0.44	0
Pretax Income	221.53	248.87	76.57	131.04
Income Tax Expense	187.22	-115.02	71.53	135.23
Net Income	34.31	363.89	5.03	-4.19
Net Income to Common	34.31	363.89	5.03	-4.19
Net Income Growth	-93.00%	7127.64%	-	-
Shares Outstanding (Basic)	149	149	149	149
Shares Outstanding (Diluted)	149	149	149	149
EPS (Basic)	0.23	2.44	0.03	-0.03
EPS (Diluted)	0.23	2.44	0.03	-0.03
EPS Growth	-93.01%	7127.72%	-	-
Free Cash Flow	-46.44	296.75	123.78	-5.26
Free Cash Flow Per Share	-0.31	1.99	0.83	-0.04
Dividend Per Share	0.600	0.600	-	-
Gross Margin	18.88%	20.21%	16.42%	20.00%
Operating Margin	7.11%	10.52%	9.71%	12.83%
Profit Margin	1.05%	12.87%	0.18%	-0.31%
Free Cash Flow Margin	-1.43%	10.50%	4.50%	-0.39%
EBITDA	255.54	321.88	291.18	191.41
EBITDA Margin	7.85%	11.39%	10.60%	14.02%
D&A For EBITDA	23.94	24.49	24.46	16.17
EBIT	231.6	297.39	266.72	175.24
EBIT Margin	7.11%	10.52%	9.71%	12.83%
Effective Tax Rate	84.51%	-	93.42%	103.19%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.