IST:GMTAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	5,230	3,675	2,748	1,366
Revenue Growth (YoY)	42.32%	33.74%	101.18%	-
Cost of Revenue	4,228	2,950	2,297	1,093
Gross Profit	1,002	724.71	451.13	273.22
Selling, General & Admin	590.07	353.03	182.8	98.62
Other Operating Expenses	-26.13	-17.69	1.6	-0.65
Operating Expenses	563.93	335.35	184.41	97.98
Operating Income	438.37	389.36	266.72	175.24
Interest Expense	-103.24	-52.3	-32.34	-9.58
Interest & Investment Income	107.58	173.3	196.79	175.02
Currency Exchange Gain (Loss)	0.95	0.47	0.2	0.06
Other Non Operating Income (Expenses)	-448.53	-185.09	-355.24	-209.7
EBT Excluding Unusual Items	-4.87	325.75	76.13	131.04
Gain (Loss) on Sale of Investments	-	-	0.44	0
Pretax Income	-4.87	325.75	76.57	131.04
Income Tax Expense	134.07	-150.55	71.53	135.23
Net Income	-138.94	476.3	5.03	-4.19
Net Income to Common	-138.94	476.3	5.03	-4.19
Net Income Growth	-	9360.42%	-	-
Shares Outstanding (Basic)	300	300	300	300
Shares Outstanding (Diluted)	300	300	300	300
Shares Change (YoY)	-0.00%	-	-	-
EPS (Basic)	-0.46	1.59	0.02	-0.01
EPS (Diluted)	-0.46	1.59	0.02	-0.01
EPS Growth	-	9360.48%	-	-
Free Cash Flow	-310.17	388.65	123.78	-5.26
Free Cash Flow Per Share	-1.03	1.30	0.41	-0.02
Dividend Per Share	-	0.298	-	-
Gross Margin	19.16%	19.72%	16.42%	20.00%
Operating Margin	8.38%	10.60%	9.71%	12.83%
Profit Margin	-2.66%	12.96%	0.18%	-0.31%
Free Cash Flow Margin	-5.93%	10.58%	4.50%	-0.39%
EBITDA	493.75	418.35	291.18	191.41
EBITDA Margin	9.44%	11.38%	10.60%	14.02%
D&A For EBITDA	55.38	28.99	24.46	16.17
EBIT	438.37	389.36	266.72	175.24
EBIT Margin	8.38%	10.60%	9.71%	12.83%
Effective Tax Rate	-	-	93.42%	103.19%
Advertising Expenses	4.1	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.