IST:GZNMI Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,556	2,133	948.6	169.38
Revenue Growth (YoY)	19.82%	124.89%	460.04%	-
Cost of Revenue	2,189	1,924	803.66	137.73
Gross Profit	366.66	209.64	144.95	31.65
Selling, General & Admin	270.09	199.53	64.44	16.64
Other Operating Expenses	-28	-4.84	17.48	2.74
Operating Expenses	242.09	194.69	81.92	19.37
Operating Income	124.58	14.95	63.03	12.28
Interest Expense	-128.48	-69.86	-18.53	-0.33
Interest & Investment Income	54.43	335.86	609.73	1.46
Earnings From Equity Investments	-4	-1.28	-	-
Currency Exchange Gain (Loss)	30.57	38.34	15.78	12.47
Other Non Operating Income (Expenses)	41.29	-432.04	-130.63	-2.35
EBT Excluding Unusual Items	118.39	-114.03	539.37	23.54
Gain (Loss) on Sale of Investments	-76.23	-14.87	-0.05	-
Gain (Loss) on Sale of Assets	-	-	0.07	-
Legal Settlements	-2.67	-1.44	0.07	-0.04
Pretax Income	39.49	-129.29	539.46	23.5
Income Tax Expense	57.32	26.37	15.92	5.98
Earnings From Continuing Operations	-17.82	-155.66	523.54	17.52
Minority Interest in Earnings	-	-	-2.98	-
Net Income	-17.82	-155.66	520.56	17.52
Net Income to Common	-17.82	-155.66	520.56	17.52
Net Income Growth	-	-	2870.88%	-
Shares Outstanding (Basic)	65	65	65	15
Shares Outstanding (Diluted)	65	65	65	15
Shares Change (YoY)	-	-	333.33%	-
EPS (Basic)	-0.27	-2.39	8.01	1.17
EPS (Diluted)	-0.27	-2.39	8.01	1.17
EPS Growth	-	-	585.59%	-
Free Cash Flow	143.94	-896.47	-36.62	8.48
Free Cash Flow Per Share	2.21	-13.79	-0.56	0.56
Gross Margin	14.34%	9.83%	15.28%	18.69%
Operating Margin	4.87%	0.70%	6.64%	7.25%
Profit Margin	-0.70%	-7.30%	54.88%	10.35%
Free Cash Flow Margin	5.63%	-42.02%	-3.86%	5.00%
EBITDA	153.35	31.19	66.05	12.73
EBITDA Margin	6.00%	1.46%	6.96%	7.52%
D&A For EBITDA	28.77	16.24	3.02	0.45
EBIT	124.58	14.95	63.03	12.28
EBIT Margin	4.87%	0.70%	6.64%	7.25%
Effective Tax Rate	145.13%	-	2.95%	25.43%
Advertising Expenses	72.84	68.13	11.45	8.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.