IST:GZNMI Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,549	2,556	2,133	948.6	169.38
Revenue Growth (YoY)	11.88%	19.82%	124.89%	460.04%	-
Cost of Revenue	2,183	2,189	1,924	803.66	137.73
Gross Profit	365.48	366.66	209.64	144.95	31.65
Selling, General & Admin	277.32	270.09	199.53	64.44	16.64
Other Operating Expenses	-13.21	-28	-4.84	17.48	2.74
Operating Expenses	264.11	242.09	194.69	81.92	19.37
Operating Income	101.38	124.58	14.95	63.03	12.28
Interest Expense	-136.76	-128.48	-69.86	-18.53	-0.33
Interest & Investment Income	80.58	54.43	335.86	609.73	1.46
Earnings From Equity Investments	-3.59	-4	-1.28	-	-
Currency Exchange Gain (Loss)	30.57	30.57	38.34	15.78	12.47
Other Non Operating Income (Expenses)	121.67	41.29	-432.04	-130.63	-2.35
EBT Excluding Unusual Items	193.85	118.39	-114.03	539.37	23.54
Gain (Loss) on Sale of Investments	-76.3	-76.23	-14.87	-0.05	-
Gain (Loss) on Sale of Assets	-	-	-	0.07	-
Legal Settlements	-2.67	-2.67	-1.44	0.07	-0.04
Pretax Income	114.89	39.49	-129.29	539.46	23.5
Income Tax Expense	77.58	57.32	26.37	15.92	5.98
Earnings From Continuing Operations	37.31	-17.82	-155.66	523.54	17.52
Minority Interest in Earnings	-	-	-	-2.98	-
Net Income	37.31	-17.82	-155.66	520.56	17.52
Net Income to Common	37.31	-17.82	-155.66	520.56	17.52
Net Income Growth	-	-	-	2870.88%	-
Shares Outstanding (Basic)	65	65	65	65	15
Shares Outstanding (Diluted)	65	65	65	65	15
Shares Change (YoY)	-	-	-	333.33%	-
EPS (Basic)	0.57	-0.27	-2.39	8.01	1.17
EPS (Diluted)	0.57	-0.27	-2.39	8.01	1.17
EPS Growth	-	-	-	585.59%	-
Free Cash Flow	46.35	143.94	-896.47	-36.62	8.48
Free Cash Flow Per Share	0.71	2.21	-13.79	-0.56	0.56
Gross Margin	14.34%	14.34%	9.83%	15.28%	18.69%
Operating Margin	3.98%	4.87%	0.70%	6.64%	7.25%
Profit Margin	1.46%	-0.70%	-7.30%	54.88%	10.35%
Free Cash Flow Margin	1.82%	5.63%	-42.02%	-3.86%	5.00%
EBITDA	128.23	153.35	31.19	66.05	12.73
EBITDA Margin	5.03%	6.00%	1.46%	6.96%	7.52%
D&A For EBITDA	26.85	28.77	16.24	3.02	0.45
EBIT	101.38	124.58	14.95	63.03	12.28
EBIT Margin	3.98%	4.87%	0.70%	6.64%	7.25%
Effective Tax Rate	67.53%	145.13%	-	2.95%	25.43%
Advertising Expenses	-	72.84	68.13	11.45	8.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.