IST:HKTM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	676.08	878.23	526.18	181.77
Revenue Growth (YoY)	-23.02%	66.91%	189.48%	-
Cost of Revenue	462.39	612.5	377.14	122.65
Gross Profit	213.69	265.72	149.04	59.11
Selling, General & Admin	200.65	197.9	124.22	20.82
Research & Development	20.8	18.89	8.8	3.03
Other Operating Expenses	-60.62	-13.98	-8.37	-6.72
Operating Expenses	160.83	202.81	124.64	17.13
Operating Income	52.86	62.92	24.39	41.99
Interest Expense	-197.96	-113.47	-42.13	-11.16
Interest & Investment Income	43.61	34.74	15.57	1.56
Earnings From Equity Investments	1.67	1.46	1.38	0.32
Currency Exchange Gain (Loss)	4.23	3.39	4.29	10.52
Other Non Operating Income (Expenses)	-33.63	-39.76	-26.78	-
EBT Excluding Unusual Items	-129.22	-50.72	-23.29	43.22
Gain (Loss) on Sale of Investments	-2.18	-	-	-0.71
Pretax Income	-131.4	-50.72	-23.29	42.51
Income Tax Expense	-14.74	-20.33	29.56	0.91
Earnings From Continuing Operations	-116.66	-30.39	-52.86	41.6
Minority Interest in Earnings	-9.41	-8.34	0.91	-
Net Income	-126.07	-38.73	-51.94	41.6
Net Income to Common	-126.07	-38.73	-51.94	41.6
Shares Outstanding (Basic)	94	105	88	30
Shares Outstanding (Diluted)	94	105	88	30
Shares Change (YoY)	-10.18%	19.34%	189.67%	-
EPS (Basic)	-1.34	-0.37	-0.59	1.37
EPS (Diluted)	-1.34	-0.37	-0.59	1.37
Free Cash Flow	-14.9	31.54	-165.52	14.17
Free Cash Flow Per Share	-0.16	0.30	-1.88	0.47
Dividend Per Share	-	-	0.037	-
Gross Margin	31.61%	30.26%	28.32%	32.52%
Operating Margin	7.82%	7.16%	4.63%	23.10%
Profit Margin	-18.65%	-4.41%	-9.87%	22.89%
Free Cash Flow Margin	-2.20%	3.59%	-31.46%	7.79%
EBITDA	84.18	119.3	50.01	42.54
EBITDA Margin	12.45%	13.58%	9.50%	23.41%
D&A For EBITDA	31.32	56.39	25.62	0.56
EBIT	52.86	62.92	24.39	41.99
EBIT Margin	7.82%	7.16%	4.63%	23.10%
Effective Tax Rate	-	-	-	2.13%
Advertising Expenses	-	-	1.4	0.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.