IST:HRKET Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,439	1,594	1,670	1,755
Revenue Growth (YoY)	46.02%	-4.58%	-4.84%	-
Cost of Revenue	1,912	1,020	1,150	1,126
Gross Profit	526.53	573.89	519.58	628.86
Selling, General & Admin	337.95	215.05	186.69	152.78
Other Operating Expenses	65	26.15	17.3	10.06
Operating Expenses	402.94	241.21	203.99	162.84
Operating Income	123.59	332.68	315.59	466.02
Interest Expense	-	-48.83	-28.97	-29.42
Interest & Investment Income	589.03	109.5	105.15	83.58
Currency Exchange Gain (Loss)	-501.3	-238.19	-109.48	-48.84
Other Non Operating Income (Expenses)	1,528	1,318	659.34	239.75
EBT Excluding Unusual Items	1,740	1,473	941.64	711.08
Gain (Loss) on Sale of Investments	4.99	-4.99	-278.45	-98.09
Legal Settlements	0.74	0.74	-0.39	-0.17
Pretax Income	1,745	1,469	662.8	612.83
Income Tax Expense	154.85	403.06	387.2	227.91
Earnings From Continuing Operations	1,590	1,066	275.6	384.92
Minority Interest in Earnings	-73.23	-28.65	-84.54	-66.2
Net Income	1,517	1,037	191.06	318.71
Net Income to Common	1,517	1,037	191.06	318.71
Net Income Growth	694.10%	442.94%	-40.05%	-
Shares Outstanding (Basic)	115	96	-	-
Shares Outstanding (Diluted)	115	96	-	-
EPS (Basic)	13.17	10.81	-	-
EPS (Diluted)	13.17	10.81	-	-
Free Cash Flow	-1,595	70.4	307.19	70.88
Free Cash Flow Per Share	-13.85	0.73	-	-
Gross Margin	21.59%	36.01%	31.11%	35.83%
Operating Margin	5.07%	20.88%	18.90%	26.55%
Profit Margin	62.21%	65.09%	11.44%	18.16%
Free Cash Flow Margin	-65.41%	4.42%	18.39%	4.04%
EBITDA	508	611.6	475.59	581.93
EBITDA Margin	20.83%	38.38%	28.48%	33.16%
D&A For EBITDA	384.41	278.91	160.01	115.91
EBIT	123.59	332.68	315.59	466.02
EBIT Margin	5.07%	20.88%	18.90%	26.55%
Effective Tax Rate	8.87%	27.44%	58.42%	37.19%
Advertising Expenses	-	5.14	4.44	2.33

Source: S&P Capital IQ. Standard template. Financial Sources.