Iskenderun Demir ve Çelik A.S. (IST:ISDMR)
Turkey
· Delayed Price · Currency is TRY 36.18
-0.12 (-0.33%)
Last updated: Apr 4, 2025
IST:ISDMR Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 110,437 | 88,612 | 62,010 | 36,500 | 16,924 | Upgrade
|
| Revenue Growth (YoY) | 24.63% | 42.90% | 69.89% | 115.67% | 2.86% | Upgrade
|
| Cost of Revenue | 100,903 | 81,654 | 52,639 | 22,781 | 13,716 | Upgrade
|
| Gross Profit | 9,534 | 6,958 | 9,372 | 13,719 | 3,208 | Upgrade
|
| Selling, General & Admin | 3,188 | 1,973 | 877.62 | 416.55 | 323.17 | Upgrade
|
| Research & Development | 2.49 | 1.35 | 0.84 | 0.45 | 0.24 | Upgrade
|
| Other Operating Expenses | -63.2 | -50.35 | -19.06 | -12.61 | 5.62 | Upgrade
|
| Operating Expenses | 3,127 | 1,924 | 859.4 | 404.39 | 329.03 | Upgrade
|
| Operating Income | 6,407 | 5,034 | 8,512 | 13,314 | 2,879 | Upgrade
|
| Interest Expense | -2,816 | -2,022 | -857.68 | -95.49 | -74.29 | Upgrade
|
| Interest & Investment Income | 2,623 | 1,146 | 566.58 | 825.01 | 398.09 | Upgrade
|
| Earnings From Equity Investments | 204.67 | 92.07 | 69.15 | -5.74 | 7.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 365.37 | -316.83 | -615.97 | -3,899 | 333.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.64 | -15.76 | 79.54 | 41.45 | -20.11 | Upgrade
|
| EBT Excluding Unusual Items | 6,765 | 3,918 | 7,754 | 10,181 | 3,523 | Upgrade
|
| Gain (Loss) on Sale of Investments | -150.43 | -606.76 | -3.64 | -2.81 | -6.64 | Upgrade
|
| Legal Settlements | -76.82 | -40.37 | -36.88 | -31.03 | 129.82 | Upgrade
|
| Other Unusual Items | -17.36 | -732.22 | - | - | - | Upgrade
|
| Pretax Income | 15,120 | 5,531 | 8,197 | 10,157 | 3,667 | Upgrade
|
| Income Tax Expense | 865.65 | 928.96 | 1,470 | 3,689 | 1,243 | Upgrade
|
| Net Income | 14,254 | 4,602 | 6,726 | 6,468 | 2,423 | Upgrade
|
| Net Income to Common | 14,254 | 4,602 | 6,726 | 6,468 | 2,423 | Upgrade
|
| Net Income Growth | 209.77% | -31.59% | 3.99% | 166.92% | 12.43% | Upgrade
|
| Shares Outstanding (Basic) | 2,900 | 2,900 | 2,900 | 2,900 | 2,900 | Upgrade
|
| Shares Outstanding (Diluted) | 2,900 | 2,900 | 2,900 | 2,900 | 2,900 | Upgrade
|
| EPS (Basic) | 4.92 | 1.59 | 2.32 | 2.23 | 0.84 | Upgrade
|
| EPS (Diluted) | 4.92 | 1.59 | 2.32 | 2.23 | 0.84 | Upgrade
|
| EPS Growth | 209.77% | -31.59% | 3.99% | 166.92% | 12.43% | Upgrade
|
| Free Cash Flow | 1,616 | 4,101 | -1,136 | -1,224 | 2,968 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 1.41 | -0.39 | -0.42 | 1.02 | Upgrade
|
| Dividend Per Share | - | 0.500 | - | 3.000 | 2.780 | Upgrade
|
| Dividend Growth | - | - | - | 7.91% | 1444.44% | Upgrade
|
| Gross Margin | 8.63% | 7.85% | 15.11% | 37.59% | 18.95% | Upgrade
|
| Operating Margin | 5.80% | 5.68% | 13.73% | 36.48% | 17.01% | Upgrade
|
| Profit Margin | 12.91% | 5.19% | 10.85% | 17.72% | 14.32% | Upgrade
|
| Free Cash Flow Margin | 1.46% | 4.63% | -1.83% | -3.35% | 17.54% | Upgrade
|
| EBITDA | 10,406 | 8,036 | 10,119 | 14,242 | 3,655 | Upgrade
|
| EBITDA Margin | 9.42% | 9.07% | 16.32% | 39.02% | 21.60% | Upgrade
|
| D&A For EBITDA | 4,000 | 3,001 | 1,607 | 927.66 | 776.49 | Upgrade
|
| EBIT | 6,407 | 5,034 | 8,512 | 13,314 | 2,879 | Upgrade
|
| EBIT Margin | 5.80% | 5.68% | 13.73% | 36.48% | 17.01% | Upgrade
|
| Effective Tax Rate | 5.73% | 16.80% | 17.94% | 36.32% | 33.91% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.