IST:ISGSY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,415	1,928	1,112	1,012	23.08	36.18
Revenue Growth (YoY)	14.05%	73.38%	9.93%	4283.16%	-36.22%	232.11%
Cost of Revenue	540.42	693.87	159.85	-	-	24.03
Gross Profit	2,875	1,234	952.14	1,012	23.08	12.15
Selling, General & Admin	127.56	96.18	39.55	20.37	9.73	10.05
Other Operating Expenses	2.26	0.16	8.19	7.81	1.37	0.05
Operating Expenses	129.82	96.34	47.74	28.18	11.1	10.1
Operating Income	2,745	1,138	904.4	983.34	11.98	2.06
Interest Expense	-998.1	-50.08	-1.15	-0.53	-	-
Currency Exchange Gain (Loss)	0.84	0.84	1.9	-68.02	-0	-0.01
Other Non Operating Income (Expenses)	0.71	0.71	0.18	-	-	-
EBT Excluding Unusual Items	1,748	1,089	905.33	914.79	11.98	2.05
Gain (Loss) on Sale of Assets	-1.8	-1.8	0.01	0.06	-	0
Other Unusual Items	432.03	-134.91	-72.1	-	-	-
Pretax Income	2,178	952.46	833.24	914.85	11.98	2.05
Net Income	2,178	952.46	833.24	914.85	11.98	2.05
Net Income to Common	2,178	952.46	833.24	914.85	11.98	2.05
Net Income Growth	25.28%	14.31%	-8.92%	7538.83%	484.12%	18.10%
Shares Outstanding (Basic)	75	75	75	75	75	75
Shares Outstanding (Diluted)	75	75	75	75	75	75
EPS (Basic)	29.18	12.76	11.16	12.25	0.16	0.03
EPS (Diluted)	29.18	12.76	11.16	12.25	0.16	0.03
EPS Growth	25.28%	14.31%	-8.92%	7538.88%	484.14%	18.10%
Free Cash Flow	-1,468	-647.5	43.88	-7.52	8.03	11.95
Free Cash Flow Per Share	-19.66	-8.67	0.59	-0.10	0.11	0.16
Gross Margin	84.17%	64.01%	85.63%	100.00%	100.00%	33.60%
Operating Margin	80.37%	59.01%	81.33%	97.21%	51.90%	5.69%
Profit Margin	63.79%	49.40%	74.93%	90.44%	51.90%	5.67%
Free Cash Flow Margin	-42.99%	-33.59%	3.95%	-0.74%	34.78%	33.02%
EBITDA	2,747	1,139	905.32	983.79	12.01	2.09
EBITDA Margin	80.43%	59.10%	81.41%	97.26%	52.05%	5.78%
D&A For EBITDA	1.98	1.77	0.92	0.46	0.04	0.03
EBIT	2,745	1,138	904.4	983.34	11.98	2.06
EBIT Margin	80.37%	59.01%	81.33%	97.21%	51.90%	5.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.