IST:IZENR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	8,032	7,268	10,882	12,601	1,368	884.06
Revenue Growth (YoY)	-6.12%	-33.21%	-13.64%	820.82%	54.79%	-
Selling, General & Admin	256.27	84.38	90.57	56.65	15.85	13.37
Other Operating Expenses	6,173	6,932	9,863	9,829	1,024	711.79
Total Operating Expenses	6,430	7,016	9,954	9,886	1,040	725.16
Operating Income	1,603	252.07	928.09	2,715	328.75	158.9
Interest Expense	-392.88	-135.37	-96.94	-188.72	-689.16	-261.14
Interest Income	95.71	72.06	37.37	5.22	2.49	1.05
Net Interest Expense	-297.17	-63.31	-59.57	-183.5	-686.67	-260.09
Currency Exchange Gain (Loss)	-23.45	-71.62	-371.77	-895.76	-	-
Other Non-Operating Income (Expenses)	-172.23	-649.96	549.5	1,610	-	-
EBT Excluding Unusual Items	1,110	-532.83	1,046	3,246	-357.92	-101.19
Gain (Loss) on Sale of Investments	-240.86	-266.38	-	-27.74	-	-
Pretax Income	868.81	-799.21	1,046	3,218	-357.92	-101.19
Income Tax Expense	335.25	129.57	-532.78	-543.38	-38.72	29.59
Net Income	533.56	-928.78	1,579	3,762	-319.2	-130.77
Net Income to Common	533.56	-928.78	1,579	3,762	-319.2	-130.77
Net Income Growth	592.30%	-	-58.02%	-	-	-
Shares Outstanding (Basic)	2,499	2,444	2,444	2,125	-	-
Shares Outstanding (Diluted)	2,499	2,444	2,444	2,125	-	-
Shares Change (YoY)	2.26%	-	15.00%	-	-	-
EPS (Basic)	0.21	-0.38	0.65	1.77	-	-
EPS (Diluted)	0.21	-0.38	0.65	1.77	-	-
EPS Growth	577.00%	-	-63.50%	-	-	-
Free Cash Flow	437.69	63.69	344.21	1,550	-	-
Free Cash Flow Per Share	0.17	0.03	0.14	0.73	-	-
Profit Margin	6.64%	-12.78%	14.51%	29.85%	-23.33%	-14.79%
Free Cash Flow Margin	5.45%	0.88%	3.16%	12.30%	-	-
EBITDA	2,151	811.66	1,313	2,978	-	-
EBITDA Margin	26.79%	11.17%	12.07%	23.64%	-	-
D&A For EBITDA	548.98	559.59	385.17	263.48	-	-
EBIT	1,603	252.07	928.09	2,715	328.75	158.9
EBIT Margin	19.95%	3.47%	8.53%	21.55%	24.02%	17.97%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.