IST:IZENR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,308	7,268	10,882	12,601	1,368	884.06
Revenue Growth (YoY)	-18.48%	-33.21%	-13.64%	820.82%	54.79%	-
Selling, General & Admin	180.68	84.38	90.57	56.65	15.85	13.37
Other Operating Expenses	6,435	6,932	9,863	9,829	1,024	711.79
Total Operating Expenses	6,615	7,016	9,954	9,886	1,040	725.16
Operating Income	693.12	252.07	928.09	2,715	328.75	158.9
Interest Expense	-112.23	-135.37	-96.94	-188.72	-689.16	-261.14
Interest Income	51.59	72.06	37.37	5.22	2.49	1.05
Net Interest Expense	-60.64	-63.31	-59.57	-183.5	-686.67	-260.09
Currency Exchange Gain (Loss)	-175.83	-71.62	-371.77	-895.76	-	-
Other Non-Operating Income (Expenses)	87.17	-649.96	549.5	1,610	-	-
EBT Excluding Unusual Items	543.83	-532.83	1,046	3,246	-357.92	-101.19
Gain (Loss) on Sale of Investments	-277.67	-266.38	-	-27.74	-	-
Pretax Income	266.16	-799.21	1,046	3,218	-357.92	-101.19
Income Tax Expense	146.4	129.57	-532.78	-543.38	-38.72	29.59
Net Income	119.76	-928.78	1,579	3,762	-319.2	-130.77
Net Income to Common	119.76	-928.78	1,579	3,762	-319.2	-130.77
Net Income Growth	-69.93%	-	-58.02%	-	-	-
Shares Outstanding (Basic)	2,444	2,444	2,444	2,125	-	-
Shares Outstanding (Diluted)	2,444	2,444	2,444	2,125	-	-
Shares Change (YoY)	-	-	15.00%	-	-	-
EPS (Basic)	0.05	-0.38	0.65	1.77	-	-
EPS (Diluted)	0.05	-0.38	0.65	1.77	-	-
EPS Growth	-69.93%	-	-63.50%	-	-	-
Free Cash Flow	780.09	63.69	344.21	1,550	-	-
Free Cash Flow Per Share	0.32	0.03	0.14	0.73	-	-
Profit Margin	1.64%	-12.78%	14.51%	29.85%	-23.33%	-14.79%
Free Cash Flow Margin	10.67%	0.88%	3.16%	12.30%	-	-
EBITDA	1,217	811.66	1,313	2,978	-	-
EBITDA Margin	16.65%	11.17%	12.07%	23.64%	-	-
D&A For EBITDA	523.89	559.59	385.17	263.48	-	-
EBIT	693.12	252.07	928.09	2,715	328.75	158.9
EBIT Margin	9.48%	3.47%	8.53%	21.55%	24.02%	17.97%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.