IST:IZENR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	7,083	7,268	10,882	12,601	1,368	884.06
Revenue Growth (YoY)	-25.49%	-33.21%	-13.64%	820.82%	54.79%	-
Selling, General & Admin	225.5	84.38	90.57	56.65	15.85	13.37
Other Operating Expenses	5,193	6,932	9,863	9,829	1,024	711.79
Total Operating Expenses	5,418	7,016	9,954	9,886	1,040	725.16
Operating Income	1,665	252.07	928.09	2,715	328.75	158.9
Interest Expense	-186.91	-135.37	-96.94	-188.72	-689.16	-261.14
Interest Income	135.98	72.06	37.37	5.22	2.49	1.05
Net Interest Expense	-50.92	-63.31	-59.57	-183.5	-686.67	-260.09
Currency Exchange Gain (Loss)	-184.34	-71.62	-371.77	-895.76	-	-
Other Non-Operating Income (Expenses)	-305.82	-649.96	549.5	1,610	-	-
EBT Excluding Unusual Items	1,123	-532.83	1,046	3,246	-357.92	-101.19
Gain (Loss) on Sale of Investments	-239.18	-266.38	-	-27.74	-	-
Pretax Income	884.29	-799.21	1,046	3,218	-357.92	-101.19
Income Tax Expense	291.71	129.57	-532.78	-543.38	-38.72	29.59
Net Income	592.58	-928.78	1,579	3,762	-319.2	-130.77
Net Income to Common	592.58	-928.78	1,579	3,762	-319.2	-130.77
Net Income Growth	3183.83%	-	-58.02%	-	-	-
Shares Outstanding (Basic)	2,444	2,444	2,444	2,125	-	-
Shares Outstanding (Diluted)	2,444	2,444	2,444	2,125	-	-
Shares Change (YoY)	-	-	15.00%	-	-	-
EPS (Basic)	0.24	-0.38	0.65	1.77	-	-
EPS (Diluted)	0.24	-0.38	0.65	1.77	-	-
EPS Growth	3183.98%	-	-63.50%	-	-	-
Free Cash Flow	267.58	63.69	344.21	1,550	-	-
Free Cash Flow Per Share	0.11	0.03	0.14	0.73	-	-
Profit Margin	8.37%	-12.78%	14.51%	29.85%	-23.33%	-14.79%
Free Cash Flow Margin	3.78%	0.88%	3.16%	12.30%	-	-
EBITDA	2,163	811.66	1,313	2,978	-	-
EBITDA Margin	30.55%	11.17%	12.07%	23.64%	-	-
D&A For EBITDA	498.84	559.59	385.17	263.48	-	-
EBIT	1,665	252.07	928.09	2,715	328.75	158.9
EBIT Margin	23.50%	3.47%	8.53%	21.55%	24.02%	17.97%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.