IST:IZENR Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,342	471.87	804.17	23.41	56.55
Trading Asset Securities	447.13	471.84	100.43	-	-
Accounts Receivable	590.59	512.53	356.3	107.2	18.63
Inventory	1,185	1,257	1,493	1,395	256.16
Prepaid Expenses	44.39	55.73	26.49	13.51	17.65
Other Current Assets	43.19	222.11	58.51	113.7	0.31
Total Current Assets	3,652	2,991	2,839	1,653	349.3
Property, Plant & Equipment	14,708	13,515	10,903	6,074	1,654
Other Intangible Assets	1.64	2.14	1.72	1.46	0.26
Long-Term Investments	2.84	2.84	2.17	1.5	0.2
Long-Term Deferred Tax Assets	-	459.49	133.35	20.94	-
Other Long-Term Assets	82.84	215.76	1,336	6.53	6.33
Total Assets	18,447	17,186	15,216	7,757	2,011
Accounts Payable	74.32	92.23	101.94	59.48	11.8
Accrued Expenses	85.02	58.67	40.73	180.77	4.62
Short-Term Debt	2.94	39.42	0.04	711.64	843.76
Current Portion of Long-Term Debt	295.98	191.29	68.43	453.81	402.88
Current Unearned Revenue	0.56	1.67	1.28	-	87.74
Current Portion of Leases	5.1	3.75	3.59	3.63	-
Current Income Taxes Payable	3.79	3.33	12.11	6.61	-
Other Current Liabilities	-	-	-	-	1.75
Total Current Liabilities	467.72	390.37	228.11	1,416	1,353
Long-Term Debt	754.74	502.22	573.82	-	185.21
Long-Term Leases	5.36	0.29	2.63	4.05	-
Long-Term Unearned Revenue	-	0.56	1.7	-	-
Pension & Post-Retirement Benefits	53.76	51.86	32.8	23.42	-
Long-Term Deferred Tax Liabilities	216.58	-	-	-	62.37
Other Long-Term Liabilities	9.22	10.8	6.76	3.48	6.37
Total Liabilities	1,507	956.09	845.81	1,447	1,607
Common Stock	2,444	2,444	575	500	500
Additional Paid-In Capital	2,862	2,862	2,187	-	-
Retained Earnings	8,007	7,315	6,446	3,371	-946.43
Comprehensive Income & Other	3,626	3,609	5,162	2,439	850.46
Shareholders' Equity	16,940	16,230	14,370	6,310	404.03
Total Liabilities & Equity	18,447	17,186	15,216	7,757	2,011
Total Debt	1,064	736.97	648.51	1,173	1,432
Net Cash (Debt)	724.66	206.74	256.1	-1,150	-1,375
Net Cash Growth	250.51%	-19.27%	-	-	-
Net Cash Per Share	0.30	0.08	0.10	-0.54	-
Filing Date Shares Outstanding	2,444	2,444	2,444	2,143	-
Total Common Shares Outstanding	2,444	2,444	2,444	2,143	-
Working Capital	3,185	2,600	2,611	236.7	-1,003
Book Value Per Share	6.93	6.64	5.88	2.94	-
Tangible Book Value	16,938	16,228	14,368	6,309	403.77
Tangible Book Value Per Share	6.93	6.64	5.88	2.94	-
Land	1,754	1,733	1,289	561.93	-
Buildings	2,341	2,334	1,791	1,249	-
Machinery	15,012	13,279	9,698	5,713	-
Construction In Progress	74.14	146.85	632.21	25.02	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.