IST:KIMMR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,428	8,940	4,749	1,299
Revenue Growth (YoY)	5.46%	88.25%	265.64%	-
Cost of Revenue	7,301	6,777	3,686	951.7
Gross Profit	2,127	2,163	1,063	347.11
Selling, General & Admin	1,637	1,486	887.38	227.57
Other Operating Expenses	237.3	450.02	267.18	82.2
Operating Expenses	1,874	1,936	1,155	309.78
Operating Income	252.82	226.61	-91.76	37.33
Interest Expense	-208.72	-151.76	-73.07	-45.64
Interest & Investment Income	285.72	311.63	126.34	26.45
Currency Exchange Gain (Loss)	2.85	65.75	7.98	-0.2
Other Non Operating Income (Expenses)	195.61	146.86	-304.04	8.81
EBT Excluding Unusual Items	528.29	599.1	-334.55	26.75
Gain (Loss) on Sale of Investments	-1.43	-	-	-
Legal Settlements	-	-2.16	-	0.57
Pretax Income	526.86	596.94	-334.55	27.32
Income Tax Expense	175.87	83.14	35.25	6.91
Net Income	350.99	513.79	-369.8	20.41
Net Income to Common	350.99	513.79	-369.8	20.41
Net Income Growth	-31.69%	-	-	-
Shares Outstanding (Basic)	240	240	240	193
Shares Outstanding (Diluted)	240	240	240	193
Shares Change (YoY)	-	-	24.48%	-
EPS (Basic)	1.46	2.14	-1.54	0.11
EPS (Diluted)	1.46	2.14	-1.54	0.11
EPS Growth	-31.69%	-	-	-
Free Cash Flow	469.57	411.38	-87.17	-39.44
Free Cash Flow Per Share	1.96	1.71	-0.36	-0.20
Gross Margin	22.56%	24.19%	22.38%	26.72%
Operating Margin	2.68%	2.54%	-1.93%	2.87%
Profit Margin	3.72%	5.75%	-7.79%	1.57%
Free Cash Flow Margin	4.98%	4.60%	-1.84%	-3.04%
EBITDA	379.01	361.03	11.54	60.31
EBITDA Margin	4.02%	4.04%	0.24%	4.64%
D&A For EBITDA	126.18	134.41	103.3	22.98
EBIT	252.82	226.61	-91.76	37.33
EBIT Margin	2.68%	2.54%	-1.93%	2.87%
Effective Tax Rate	33.38%	13.93%	-	25.30%

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.