IST:KLKIM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,696	9,807	6,740	4,221	809.99
Revenue Growth (YoY)	9.07%	45.51%	59.68%	421.10%	53.92%
Cost of Revenue	6,317	5,864	4,138	2,909	503.92
Gross Profit	4,379	3,942	2,601	1,312	306.07
Selling, General & Admin	2,103	1,913	1,294	658.42	165.62
Research & Development	68.82	44.8	15.97	8.52	3.06
Other Operating Expenses	218.73	307.68	-71.08	-12.51	-4.41
Operating Expenses	2,390	2,266	1,239	654.43	164.27
Operating Income	1,989	1,677	1,363	657.53	141.8
Interest Expense	-420.4	-382.27	-173.78	-4.54	-8.82
Interest & Investment Income	775.92	840.1	423.15	183.24	46.15
Earnings From Equity Investments	-	-	-	-7.15	-0.15
Currency Exchange Gain (Loss)	91.84	52.1	95.71	-5.44	63.08
Other Non Operating Income (Expenses)	-625.88	-645.32	-766.37	-358.57	-
EBT Excluding Unusual Items	1,811	1,541	941.46	465.06	242.07
Gain (Loss) on Sale of Investments	-5.39	-10.63	-0.04	-0.25	-0.05
Pretax Income	1,805	1,531	941.42	464.81	242.02
Income Tax Expense	603.35	235.57	284.64	35.04	28.77
Earnings From Continuing Operations	1,202	1,295	656.78	429.77	213.24
Minority Interest in Earnings	-65.18	-78.95	-35.39	-11.03	0.04
Net Income	1,137	1,216	621.39	418.74	213.29
Net Income to Common	1,137	1,216	621.39	418.74	213.29
Net Income Growth	-6.54%	95.73%	48.39%	96.33%	154.16%
Shares Outstanding (Basic)	437	434	435	460	464
Shares Outstanding (Diluted)	437	434	435	460	464
Shares Change (YoY)	0.64%	-0.04%	-5.57%	-0.76%	15.92%
EPS (Basic)	2.60	2.80	1.43	0.91	0.46
EPS (Diluted)	2.60	2.80	1.43	0.91	0.46
EPS Growth	-7.14%	95.80%	57.14%	97.83%	119.26%
Free Cash Flow	1,148	533.77	205.24	-198.47	153.13
Free Cash Flow Per Share	2.63	1.23	0.47	-0.43	0.33
Dividend Per Share	-	0.435	0.143	0.250	-
Dividend Growth	-	203.77%	-42.75%	-	-
Gross Margin	40.94%	40.20%	38.60%	31.08%	37.79%
Operating Margin	18.60%	17.10%	20.22%	15.58%	17.51%
Profit Margin	10.63%	12.40%	9.22%	9.92%	26.33%
Free Cash Flow Margin	10.73%	5.44%	3.04%	-4.70%	18.91%
EBITDA	2,202	1,850	1,484	743.03	156.57
EBITDA Margin	20.59%	18.86%	22.02%	17.60%	19.33%
D&A For EBITDA	213.18	173.19	121.2	85.5	14.77
EBIT	1,989	1,677	1,363	657.53	141.8
EBIT Margin	18.60%	17.10%	20.22%	15.58%	17.51%
Effective Tax Rate	33.42%	15.39%	30.23%	7.54%	11.89%
Advertising Expenses	104.15	112.7	128.83	70.57	16.98

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.