Klimasan Klima Sanayi ve Ticaret A.S. (IST:KLMSN)

IST:KLMSN Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	317.95	523.04	207.04	129.96	578.83	243.52
Trading Asset Securities	239.21	399.71	313.43	323.33	345.29	236.86
Cash & Short-Term Investments	557.17	922.75	520.47	453.29	924.12	480.38
Cash Growth	-11.11%	77.29%	14.82%	-50.95%	92.37%	36.78%
Accounts Receivable	2,413	2,154	2,052	654.24	710.6	232.73
Other Receivables	645.14	781.84	39.14	318.29	58.48	312.83
Receivables	3,058	2,936	2,091	972.53	769.07	545.56
Inventory	1,665	1,209	1,021	784.3	392.9	187.4
Prepaid Expenses	146.47	46.16	116.47	40.34	7.92	15.19
Other Current Assets	270.53	268.88	343.37	263.74	188.37	58.14
Total Current Assets	5,697	5,382	4,092	2,514	2,282	1,287
Property, Plant & Equipment	3,910	3,499	2,660	1,355	432.31	161
Goodwill	-	-	0.38	0.38	0.38	0.38
Other Intangible Assets	10.5	11.9	15.5	4.57	6.49	4.35
Long-Term Deferred Tax Assets	-	-	0.1	-	-	1.2
Long-Term Deferred Charges	182.87	168.09	103.78	53.3	28.6	25.35
Other Long-Term Assets	0.23	0.19	838.92	323.17	470.14	0.72
Total Assets	9,800	9,061	7,711	4,250	3,220	1,480
Accounts Payable	1,866	1,559	1,590	556.99	551.25	222.91
Accrued Expenses	120.24	128.96	121.4	63.39	52.08	22.85
Short-Term Debt	696.36	1,061	1,556	636.39	264.96	100.07
Current Portion of Long-Term Debt	1,094	958.81	630.85	705.4	801.44	206.62
Current Portion of Leases	45.28	22.52	31.4	10.34	12.69	8.21
Current Income Taxes Payable	4.1	8.64	9.56	4.8	25.64	2.85
Current Unearned Revenue	12.97	117.34	42.35	25.65	16.23	12.72
Other Current Liabilities	118.72	73.88	47.91	75.28	24.11	15.6
Total Current Liabilities	3,957	3,930	4,030	2,078	1,748	591.83
Long-Term Debt	1,619	1,184	504.59	407.07	825.04	532.02
Long-Term Leases	30.39	32.66	46.99	7.93	8.17	2.41
Long-Term Deferred Tax Liabilities	441.67	379.7	134.56	100.85	10.74	-
Other Long-Term Liabilities	-	-	0.37	1.05	-	0.01
Total Liabilities	6,125	5,584	4,769	2,633	2,612	1,138
Common Stock	79.2	79.2	79.2	79.2	79.2	39.6
Retained Earnings	116.59	260.39	520.38	401.25	269.97	292.64
Comprehensive Income & Other	3,479	3,137	2,342	1,136	259.98	9.48
Total Common Equity	3,675	3,477	2,942	1,617	609.15	341.73
Minority Interest	-	-	0.66	0.28	-0.47	-0.08
Shareholders' Equity	3,675	3,477	2,942	1,617	608.69	341.65
Total Liabilities & Equity	9,800	9,061	7,711	4,250	3,220	1,480
Total Debt	3,485	3,259	2,770	1,767	1,912	849.33
Net Cash (Debt)	-2,928	-2,336	-2,250	-1,314	-988.17	-368.95
Net Cash Per Share	-36.97	-29.50	-28.41	-16.59	-12.48	-4.66
Filing Date Shares Outstanding	79.2	79.2	79.2	79.2	79.2	79.2
Total Common Shares Outstanding	79.2	79.2	79.2	79.2	79.2	79.2
Working Capital	1,740	1,452	62.33	435.96	533.97	694.85
Book Value Per Share	46.40	43.90	37.14	20.41	7.69	4.31
Tangible Book Value	3,664	3,465	2,926	1,612	602.28	336.99
Tangible Book Value Per Share	46.27	43.75	36.94	20.35	7.60	4.25
Land	2,088	1,886	1,390	740.72	169.81	38.62
Buildings	1,498	1,313	988.56	501.24	292.13	71.83
Machinery	532.05	44.51	40.31	22.05	32.43	26.38
Construction In Progress	38.76	17.87	47.72	20.23	0.92	1.78
Leasehold Improvements	-	4.56	0.93	0.57	0.84	0.85

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.