Kaleseramik Canakkale Kalebodur Seramik Sanayi A.S. (IST:KLSER)
29.20
-0.04 (-0.14%)
At close: Jun 5, 2025, 6:00 PM GMT+3
IST:KLSER Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | -3,581 | -3,681 | 426.3 | 2,178 | 294.68 | 73.81 | Upgrade
|
Depreciation & Amortization | 744.86 | 730.51 | 637.49 | 401.23 | 63.85 | 63.51 | Upgrade
|
Other Amortization | 107.48 | 97.07 | 75.52 | 56 | 13.15 | 11.21 | Upgrade
|
Loss (Gain) From Sale of Assets | 47.26 | 44.41 | 28.84 | -2.29 | -0.39 | -36.6 | Upgrade
|
Asset Writedown & Restructuring Costs | 8.79 | 8.79 | -61.75 | -146.23 | -9.56 | 2.54 | Upgrade
|
Loss (Gain) From Sale of Investments | -36.4 | - | -80.38 | -18.77 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | 1.26 | -2.35 | -2.19 | -3.06 | -1.78 | -0.3 | Upgrade
|
Provision & Write-off of Bad Debts | 40.19 | 34.39 | 84.5 | 51.46 | 4.67 | 3.24 | Upgrade
|
Other Operating Activities | 216.9 | 196.08 | -620.55 | -1,394 | 246.86 | 150.68 | Upgrade
|
Change in Accounts Receivable | 197.5 | 559.67 | 106.03 | -890.02 | -270.27 | -139.7 | Upgrade
|
Change in Inventory | 1,308 | 665.24 | 171.14 | -1,394 | -125.8 | -6.07 | Upgrade
|
Change in Accounts Payable | -324.08 | -319.77 | -453.03 | 891.06 | 340.02 | 45.11 | Upgrade
|
Change in Unearned Revenue | -204.69 | -281.1 | -587.47 | 602.4 | 106.15 | -3.92 | Upgrade
|
Change in Other Net Operating Assets | 128.93 | 18.77 | 483.93 | -265.75 | -56.59 | 24.67 | Upgrade
|
Operating Cash Flow | -1,345 | -1,930 | 208.39 | 65.65 | 604.98 | 188.18 | Upgrade
|
Operating Cash Flow Growth | - | - | 217.42% | -89.15% | 221.50% | 164.79% | Upgrade
|
Capital Expenditures | -1,409 | -1,435 | -1,578 | -0 | -122.68 | -38.28 | Upgrade
|
Sale of Property, Plant & Equipment | 10.79 | 16.97 | - | 3.52 | 2.63 | 55.71 | Upgrade
|
Sale (Purchase) of Intangibles | -158.02 | -158.02 | -158.35 | -58.64 | -16.01 | -14.19 | Upgrade
|
Investment in Securities | - | - | - | -0.48 | - | - | Upgrade
|
Other Investing Activities | 36.4 | - | 311.62 | -141.39 | - | - | Upgrade
|
Investing Cash Flow | -1,520 | -1,576 | -1,425 | -196.99 | -139.51 | -1.45 | Upgrade
|
Long-Term Debt Issued | - | 6,348 | 7,111 | 4,267 | 898 | 529.12 | Upgrade
|
Long-Term Debt Repaid | - | -3,091 | -5,851 | -3,991 | -498.01 | -634.41 | Upgrade
|
Net Debt Issued (Repaid) | 2,471 | 3,257 | 1,260 | 275.82 | 399.99 | -105.29 | Upgrade
|
Issuance of Common Stock | - | - | 4,409 | - | - | - | Upgrade
|
Common Dividends Paid | -115.75 | -115.75 | - | - | - | - | Upgrade
|
Other Financing Activities | -630.87 | -491.59 | -655.53 | -373.86 | -98.27 | -84.58 | Upgrade
|
Financing Cash Flow | 1,725 | 2,649 | 5,014 | -98.04 | 301.71 | -189.87 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.11 | 7.87 | 68.85 | -215.26 | 13.62 | 4.3 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -721.62 | -1,013 | -1,138 | - | - | - | Upgrade
|
Net Cash Flow | -1,862 | -1,861 | 2,728 | -444.64 | 780.8 | 1.16 | Upgrade
|
Free Cash Flow | -2,754 | -3,365 | -1,370 | 65.65 | 482.3 | 149.89 | Upgrade
|
Free Cash Flow Growth | - | - | - | -86.39% | 221.76% | 359.07% | Upgrade
|
Free Cash Flow Margin | -28.95% | -33.82% | -9.77% | 0.54% | 18.42% | 9.69% | Upgrade
|
Free Cash Flow Per Share | -1.67 | -2.04 | -0.86 | 0.04 | 0.31 | 0.10 | Upgrade
|
Cash Interest Paid | 1,747 | 1,766 | 1,215 | 425.94 | 102.15 | 85.95 | Upgrade
|
Cash Income Tax Paid | 37.84 | 33.91 | 105.55 | 258.34 | - | - | Upgrade
|
Levered Free Cash Flow | -3,637 | -2,777 | -3,280 | -1,666 | 128.91 | 13.63 | Upgrade
|
Unlevered Free Cash Flow | -2,410 | -1,449 | -2,410 | -1,181 | 210.82 | 62.54 | Upgrade
|
Change in Net Working Capital | 50.04 | -813.78 | 1,725 | 2,239 | -24.76 | 39.87 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.