IST:KMPUR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13,422	17,336	15,351	9,367	2,173
Revenue Growth (YoY)	-22.58%	12.93%	63.88%	331.13%	131.44%
Cost of Revenue	10,884	14,865	12,761	8,055	1,793
Gross Profit	2,538	2,471	2,590	1,313	379.22
Selling, General & Admin	1,112	1,053	684.01	350.86	88.67
Research & Development	-	5.39	-	-	-
Other Operating Expenses	-52.71	269.14	122.2	21.36	8.96
Operating Expenses	1,059	1,328	806.21	372.22	97.62
Operating Income	1,479	1,143	1,783	940.38	281.6
Interest Expense	-846.85	-2,486	-1,119	-727.4	-120.79
Interest & Investment Income	506.97	665.41	1,171	420.3	12.13
Earnings From Equity Investments	-	-	-	-	1.12
Currency Exchange Gain (Loss)	-1,279	-387.29	360.09	278.69	232.54
Other Non Operating Income (Expenses)	-83.95	-431.12	-1,067	-581.01	-
EBT Excluding Unusual Items	-223.82	-1,496	1,128	330.96	406.59
Gain (Loss) on Sale of Investments	-145.95	-	-	19.02	-
Pretax Income	-369.76	-1,496	1,128	349.98	406.59
Income Tax Expense	13.98	-101.89	254.81	-69.62	90.16
Earnings From Continuing Operations	-383.74	-1,394	873.37	419.6	316.42
Minority Interest in Earnings	30.08	25.93	3.88	-0.8	-
Net Income	-353.66	-1,368	877.24	418.8	316.42
Net Income to Common	-353.66	-1,368	877.24	418.8	316.42
Net Income Growth	-	-	109.46%	32.36%	293.58%
Shares Outstanding (Basic)	486	486	486	472	440
Shares Outstanding (Diluted)	486	486	486	472	440
Shares Change (YoY)	-	-	3.06%	7.22%	-
EPS (Basic)	-0.73	-2.81	1.80	0.89	0.72
EPS (Diluted)	-0.73	-2.81	1.80	0.89	0.72
EPS Growth	-	-	103.25%	23.44%	293.58%
Free Cash Flow	350.89	-1,437	1,129	52.76	-102.67
Free Cash Flow Per Share	0.72	-2.96	2.32	0.11	-0.23
Dividend Per Share	-	-	0.247	0.614	-
Dividend Growth	-	-	-59.81%	-	-
Gross Margin	18.91%	14.25%	16.87%	14.01%	17.45%
Operating Margin	11.02%	6.59%	11.62%	10.04%	12.96%
Profit Margin	-2.63%	-7.89%	5.71%	4.47%	14.56%
Free Cash Flow Margin	2.61%	-8.29%	7.36%	0.56%	-4.72%
EBITDA	1,620	1,235	1,836	974.67	289.93
EBITDA Margin	12.07%	7.12%	11.96%	10.41%	13.34%
D&A For EBITDA	140.88	91.91	52.13	34.29	8.33
EBIT	1,479	1,143	1,783	940.38	281.6
EBIT Margin	11.02%	6.59%	11.62%	10.04%	12.96%
Effective Tax Rate	-	-	22.59%	-	22.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.