IST:KONKA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,259	3,736	3,802	3,793	810.67
Revenue Growth (YoY)	-12.78%	-1.75%	0.26%	367.85%	98.71%
Cost of Revenue	2,749	3,134	3,223	2,461	567.68
Gross Profit	509.48	602.14	578.93	1,331	242.99
Selling, General & Admin	345.03	361.35	309.93	185.08	62.32
Other Operating Expenses	-34.09	-54.88	-40.22	-14.6	-2.43
Operating Expenses	310.95	306.46	269.71	170.48	59.89
Operating Income	198.53	295.68	309.23	1,161	183.1
Interest Expense	-1.46	-6.41	-7.25	-11.99	-16.07
Interest & Investment Income	111.91	91.63	436.46	189.12	163.21
Earnings From Equity Investments	-110.56	83.47	-392.57	-82.46	92.62
Currency Exchange Gain (Loss)	69.98	90.02	420.93	145.41	45.75
Other Non Operating Income (Expenses)	-407.65	-553.68	-743.57	-496.76	-0.73
EBT Excluding Unusual Items	-139.24	0.7	23.23	904.11	467.88
Gain (Loss) on Sale of Investments	-87.11	-6.32	-	-	-
Pretax Income	-226.35	-5.62	23.53	904.16	467.93
Income Tax Expense	242.81	579.42	-418.78	245.48	64.95
Net Income	-469.17	-585.04	442.31	658.68	402.98
Net Income to Common	-469.17	-585.04	442.31	658.68	402.98
Net Income Growth	-	-	-32.85%	63.45%	136.39%
Shares Outstanding (Basic)	390	390	390	390	390
Shares Outstanding (Diluted)	390	390	390	390	390
EPS (Basic)	-1.20	-1.50	1.13	1.69	1.03
EPS (Diluted)	-1.20	-1.50	1.13	1.69	1.03
EPS Growth	-	-	-32.85%	63.45%	136.39%
Free Cash Flow	334.58	-190.57	38.57	58.23	217.25
Free Cash Flow Per Share	0.86	-0.49	0.10	0.15	0.56
Dividend Per Share	-	-	-	0.272	-
Gross Margin	15.63%	16.12%	15.22%	35.10%	29.97%
Operating Margin	6.09%	7.91%	8.13%	30.61%	22.59%
Profit Margin	-14.40%	-15.66%	11.63%	17.37%	49.71%
Free Cash Flow Margin	10.27%	-5.10%	1.01%	1.54%	26.80%
EBITDA	300.83	387.31	360.23	1,190	191.68
EBITDA Margin	9.23%	10.37%	9.47%	31.38%	23.64%
D&A For EBITDA	102.3	91.63	51.01	29.24	8.58
EBIT	198.53	295.68	309.23	1,161	183.1
EBIT Margin	6.09%	7.91%	8.13%	30.61%	22.59%
Effective Tax Rate	-	-	-	27.15%	13.88%
Advertising Expenses	-	-	0.81	0.37	0.96

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.