IST:KONTR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,893	12,969	5,726	3,279	611.81
Revenue Growth (YoY)	30.26%	126.49%	74.60%	436.02%	204.17%
Cost of Revenue	15,684	11,147	5,019	2,501	446.07
Gross Profit	1,209	1,821	707.25	777.96	165.73
Selling, General & Admin	1,341	1,138	654.89	187.78	43.61
Research & Development	290.9	156.72	177.44	26.66	4.41
Other Operating Expenses	-270.42	-203.76	-27.11	10.25	3.04
Operating Expenses	1,362	1,091	805.23	224.7	51.06
Operating Income	-152.77	730.27	-97.98	553.27	114.67
Interest Expense	-2,115	-581.51	-611.04	-200.62	-11.27
Interest & Investment Income	949.89	473.56	817.35	287.04	67.08
Earnings From Equity Investments	328.17	98.52	-40.75	2.03	-0.16
Currency Exchange Gain (Loss)	-1,358	-1,346	357.12	-10.35	-15.42
Other Non Operating Income (Expenses)	1,121	1,229	436.6	3.67	-4.52
EBT Excluding Unusual Items	-1,227	604.13	861.3	635.02	150.37
Gain (Loss) on Sale of Investments	217.09	-32.39	-304.49	-17.13	-0.9
Legal Settlements	-5.87	-	-	-0.87	-0.57
Pretax Income	-1,016	571.74	556.8	617.02	148.9
Income Tax Expense	123.58	321.24	-64.8	-59.25	18.35
Earnings From Continuing Operations	-1,139	250.5	621.6	676.27	130.55
Minority Interest in Earnings	408.99	108.03	0.67	-20.3	0.11
Net Income	-730.2	358.53	622.27	655.97	130.67
Net Income to Common	-730.2	358.53	622.27	655.97	130.67
Net Income Growth	-	-42.38%	-5.14%	402.01%	444.93%
Shares Outstanding (Basic)	650	650	450	450	450
Shares Outstanding (Diluted)	650	650	450	450	450
Shares Change (YoY)	-	44.44%	-	-	31.51%
EPS (Basic)	-1.12	0.55	1.38	1.46	0.29
EPS (Diluted)	-1.12	0.55	1.38	1.46	0.29
EPS Growth	-	-60.11%	-5.14%	402.02%	314.35%
Free Cash Flow	-4,019	186.89	-967.64	651.5	-160.83
Free Cash Flow Per Share	-6.18	0.29	-2.15	1.45	-0.36
Dividend Per Share	-	0.031	0.021	0.067	0.028
Dividend Growth	-	50.09%	-69.27%	141.67%	80.39%
Gross Margin	7.16%	14.04%	12.35%	23.72%	27.09%
Operating Margin	-0.90%	5.63%	-1.71%	16.87%	18.74%
Profit Margin	-4.32%	2.77%	10.87%	20.00%	21.36%
Free Cash Flow Margin	-23.79%	1.44%	-16.90%	19.87%	-26.29%
EBITDA	573.28	1,542	472.35	595.33	117.23
EBITDA Margin	3.39%	11.89%	8.25%	18.15%	19.16%
D&A For EBITDA	726.06	812.16	570.32	42.06	2.56
EBIT	-152.77	730.27	-97.98	553.27	114.67
EBIT Margin	-0.90%	5.63%	-1.71%	16.87%	18.74%
Effective Tax Rate	-	56.19%	-	-	12.32%
Advertising Expenses	64.73	20.88	24.55	17.02	3.5

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.