IST:KONYA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,301	6,874	6,389	3,530	618.75
Revenue Growth (YoY)	-8.33%	7.58%	80.98%	470.56%	62.72%
Cost of Revenue	5,049	6,235	5,178	2,880	553.13
Gross Profit	1,252	639.02	1,212	650.05	65.62
Selling, General & Admin	657.6	691.16	491.16	240.74	54.63
Other Operating Expenses	-40.05	-48.22	-26.56	-14.27	-2.26
Operating Expenses	617.55	642.95	464.6	226.47	52.37
Operating Income	634.76	-3.92	747.05	423.58	13.25
Interest Expense	-7.49	-20.02	-223.75	-210.55	-7.63
Interest & Investment Income	74.2	98.94	72.34	26.03	6.68
Earnings From Equity Investments	19.82	2.12	40.52	24.34	0.58
Currency Exchange Gain (Loss)	-32.64	-1.17	-35.3	39.43	15.38
Other Non Operating Income (Expenses)	-218.16	-334.1	-88.47	-44.28	-0.9
EBT Excluding Unusual Items	470.49	-258.15	512.39	258.54	27.37
Gain (Loss) on Sale of Investments	-	-	-	0.04	-
Legal Settlements	1.74	-2.12	-3.3	-1.39	-0.05
Other Unusual Items	5.3	0.56	-	-	-
Pretax Income	477.53	-259.71	509.09	257.19	29.79
Income Tax Expense	208.1	188.72	-477.76	230.03	8.49
Earnings From Continuing Operations	269.43	-448.43	986.85	27.17	21.31
Minority Interest in Earnings	0.01	0.01	0.01	-0.01	-0.03
Net Income	269.44	-448.43	986.85	27.15	21.27
Net Income to Common	269.44	-448.43	986.85	27.15	21.27
Net Income Growth	-	-	3534.37%	27.64%	16.62%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
EPS (Basic)	55.29	-92.01	202.50	5.57	4.37
EPS (Diluted)	55.29	-92.01	202.50	5.57	4.37
EPS Growth	-	-	3534.37%	27.64%	16.62%
Free Cash Flow	101.81	-222.48	822.45	-169.44	-83.43
Free Cash Flow Per Share	20.89	-45.65	168.76	-34.77	-17.12
Gross Margin	19.88%	9.30%	18.96%	18.41%	10.61%
Operating Margin	10.07%	-0.06%	11.69%	12.00%	2.14%
Profit Margin	4.28%	-6.52%	15.45%	0.77%	3.44%
Free Cash Flow Margin	1.62%	-3.24%	12.87%	-4.80%	-13.48%
EBITDA	903.14	350.06	945.97	564.91	29.28
EBITDA Margin	14.33%	5.09%	14.80%	16.00%	4.73%
D&A For EBITDA	268.38	353.98	198.92	141.33	16.03
EBIT	634.76	-3.92	747.05	423.58	13.25
EBIT Margin	10.07%	-0.06%	11.69%	12.00%	2.14%
Effective Tax Rate	43.58%	-	-	89.44%	28.48%
Advertising Expenses	-	-	-	3.89	0.25

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.