Koza Polyester Sanayi ve Ticaret Anonim Sirketi (IST:KOPOL)
5.41
-0.09 (-1.64%)
Feb 27, 2025, 10:00 AM GMT+3
IST:KOPOL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 5,005 | 3,603 | 2,907 | 1,331 | 616.1 |
Revenue Growth (YoY) | 55.83% | 23.91% | 118.47% | 116.00% | - |
Cost of Revenue | 4,149 | 2,942 | 2,344 | 1,082 | 558.53 |
Gross Profit | 855.49 | 660.24 | 562.91 | 248.3 | 57.57 |
Selling, General & Admin | 74.52 | 46.24 | 26.6 | 10.94 | 6.08 |
Other Operating Expenses | 41.64 | -24.04 | 15.14 | 11.28 | 14.25 |
Operating Expenses | 116.16 | 22.19 | 41.74 | 22.21 | 20.32 |
Operating Income | 739.33 | 638.05 | 521.17 | 226.09 | 37.24 |
Interest Expense | -114.96 | -111.87 | -64.18 | -11.39 | -12.13 |
Interest & Investment Income | 69.12 | 66.76 | 3.94 | 0.21 | 0.15 |
Currency Exchange Gain (Loss) | -98.01 | -6.48 | -29.36 | -20.55 | -13.85 |
Other Non Operating Income (Expenses) | -107.92 | -48.82 | -0.22 | -0.04 | -0.09 |
EBT Excluding Unusual Items | 487.56 | 537.64 | 431.36 | 194.32 | 11.32 |
Gain (Loss) on Sale of Investments | - | - | -3.92 | -1.67 | -0.5 |
Legal Settlements | - | - | -0.81 | - | - |
Pretax Income | 487.56 | 537.64 | 426.63 | 192.65 | 10.82 |
Income Tax Expense | 168.43 | 195.54 | -18.51 | 43.07 | 1.07 |
Net Income | 319.13 | 342.1 | 445.14 | 149.58 | 9.75 |
Net Income to Common | 319.13 | 342.1 | 445.14 | 149.58 | 9.75 |
Net Income Growth | -34.44% | -23.15% | 197.60% | 1434.29% | - |
Shares Outstanding (Basic) | 1,297 | 1,297 | 473 | 60 | 60 |
Shares Outstanding (Diluted) | 1,297 | 1,297 | 473 | 60 | 60 |
Shares Change (YoY) | 2.55% | 174.05% | 688.76% | - | - |
EPS (Basic) | 0.25 | 0.26 | 0.94 | 2.49 | 0.16 |
EPS (Diluted) | 0.25 | 0.26 | 0.94 | 2.49 | 0.16 |
EPS Growth | -36.07% | -71.96% | -62.27% | 1434.29% | - |
Free Cash Flow | 343.11 | 212.37 | -881.73 | 44.36 | 145.46 |
Free Cash Flow Per Share | 0.26 | 0.16 | -1.86 | 0.74 | 2.42 |
Gross Margin | 17.09% | 18.33% | 19.36% | 18.66% | 9.34% |
Operating Margin | 14.77% | 17.71% | 17.93% | 16.99% | 6.04% |
Profit Margin | 6.38% | 9.50% | 15.31% | 11.24% | 1.58% |
Free Cash Flow Margin | 6.86% | 5.89% | -30.33% | 3.33% | 23.61% |
EBITDA | 831 | 709.06 | 565.06 | 249.34 | 55.5 |
EBITDA Margin | 16.60% | 19.68% | 19.44% | 18.74% | 9.01% |
D&A For EBITDA | 91.67 | 71.01 | 43.89 | 23.25 | 18.26 |
EBIT | 739.33 | 638.05 | 521.17 | 226.09 | 37.24 |
EBIT Margin | 14.77% | 17.71% | 17.93% | 16.99% | 6.04% |
Effective Tax Rate | 34.55% | 36.37% | - | 22.36% | 9.90% |
Advertising Expenses | - | - | 0.46 | 0.02 | 0.01 |
Source: S&P Capital IQ. Standard template. Financial Sources.