IST:KOPOL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	4,905	4,867	3,603	2,907	1,331	616.1
Revenue Growth (YoY)	0.55%	35.09%	23.91%	118.47%	116.00%	-
Cost of Revenue	4,162	4,060	2,942	2,344	1,082	558.53
Gross Profit	743.29	806.88	660.24	562.91	248.3	57.57
Selling, General & Admin	99.67	86.37	46.24	26.6	10.94	6.08
Other Operating Expenses	23.26	46.91	-24.04	15.14	11.28	14.25
Operating Expenses	122.92	133.28	22.19	41.74	22.21	20.32
Operating Income	620.36	673.6	638.05	521.17	226.09	37.24
Interest Expense	-178.14	-146.8	-111.87	-64.18	-11.39	-12.13
Interest & Investment Income	18.29	44.35	66.76	3.94	0.21	0.15
Currency Exchange Gain (Loss)	-250.41	-132.52	-6.48	-29.36	-20.55	-13.85
Other Non Operating Income (Expenses)	-33.3	-89.54	-48.82	-0.22	-0.04	-0.09
EBT Excluding Unusual Items	176.8	349.09	537.64	431.36	194.32	11.32
Gain (Loss) on Sale of Investments	-	-	-	-3.92	-1.67	-0.5
Legal Settlements	-	-	-	-0.81	-	-
Pretax Income	176.8	349.09	537.64	426.63	192.65	10.82
Income Tax Expense	-35.98	-46.03	195.54	-18.51	43.07	1.07
Net Income	212.78	395.12	342.1	445.14	149.58	9.75
Net Income to Common	212.78	395.12	342.1	445.14	149.58	9.75
Net Income Growth	-48.75%	15.50%	-23.15%	197.60%	1434.29%	-
Shares Outstanding (Basic)	1,297	1,297	1,297	473	60	60
Shares Outstanding (Diluted)	1,297	1,297	1,297	473	60	60
Shares Change (YoY)	-	-	174.05%	688.76%	-	-
EPS (Basic)	0.16	0.30	0.26	0.94	2.49	0.16
EPS (Diluted)	0.16	0.30	0.26	0.94	2.49	0.16
EPS Growth	-48.75%	15.50%	-71.96%	-62.27%	1434.29%	-
Free Cash Flow	-1,113	94.48	212.37	-881.73	44.36	145.46
Free Cash Flow Per Share	-0.86	0.07	0.16	-1.86	0.74	2.42
Gross Margin	15.15%	16.58%	18.33%	19.36%	18.66%	9.34%
Operating Margin	12.65%	13.84%	17.71%	17.93%	16.99%	6.04%
Profit Margin	4.34%	8.12%	9.50%	15.31%	11.24%	1.58%
Free Cash Flow Margin	-22.69%	1.94%	5.90%	-30.33%	3.33%	23.61%
EBITDA	734.91	777.81	709.06	565.06	249.34	55.5
EBITDA Margin	14.98%	15.98%	19.68%	19.44%	18.74%	9.01%
D&A For EBITDA	114.55	104.22	71.01	43.89	23.25	18.26
EBIT	620.36	673.6	638.05	521.17	226.09	37.24
EBIT Margin	12.65%	13.84%	17.71%	17.93%	16.99%	6.04%
Effective Tax Rate	-	-	36.37%	-	22.36%	9.90%
Advertising Expenses	-	-	-	0.46	0.02	0.01

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.