IST:KRDMA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	50,026	56,500	74,529	54,168	14,765	7,520
Revenue Growth (YoY)	-35.10%	-24.19%	37.59%	266.88%	96.35%	23.75%
Cost of Revenue	46,802	53,569	71,463	49,997	9,994	6,380
Gross Profit	3,225	2,931	3,067	4,171	4,771	1,140
Selling, General & Admin	1,290	1,340	890.45	702.85	162.26	139.89
Other Operating Expenses	374.07	614	1,001	447.03	96.74	78.77
Operating Expenses	1,664	1,954	1,891	1,150	259	218.66
Operating Income	1,561	977	1,175	3,022	4,512	920.86
Interest Expense	-437.62	-292.64	-504.24	-342.46	-293.19	-132.01
Interest & Investment Income	622.34	686.93	859.62	992.13	231.32	50.68
Earnings From Equity Investments	49.66	65.63	60.56	17.56	1.02	2.81
Currency Exchange Gain (Loss)	-1,958	-3,143	-5,447	-2,697	51.57	-826.73
Other Non Operating Income (Expenses)	963.75	283.4	4,015	2,297	-30.17	61.36
EBT Excluding Unusual Items	800.6	-1,422	159.76	3,289	4,472	76.96
Gain (Loss) on Sale of Investments	-	-	-	-	-5.41	-
Pretax Income	800.6	-1,422	159.76	3,289	4,467	76.96
Income Tax Expense	837.47	1,609	-2,133	2,181	614.33	16.31
Earnings From Continuing Operations	-36.86	-3,031	2,293	1,108	3,853	60.65
Minority Interest in Earnings	-0	-0	-0	0	0	0
Net Income	-36.87	-3,031	2,293	1,108	3,853	60.65
Net Income to Common	-36.87	-3,031	2,293	1,108	3,853	60.65
Net Income Growth	-	-	106.91%	-71.24%	6252.17%	-24.79%
Shares Outstanding (Basic)	1,140	1,140	1,140	1,140	1,140	1,140
Shares Outstanding (Diluted)	1,140	1,140	1,140	1,140	1,140	1,140
EPS (Basic)	-0.03	-2.66	2.01	0.97	3.38	0.05
EPS (Diluted)	-0.03	-2.66	2.01	0.97	3.38	0.05
EPS Growth	-	-	106.91%	-71.24%	6252.21%	-24.79%
Free Cash Flow	-2,529	-3,539	7,476	-10,221	4,786	1,352
Free Cash Flow Per Share	-2.22	-3.10	6.56	-8.97	4.20	1.19
Dividend Per Share	-	-	-	0.219	0.877	-
Dividend Growth	-	-	-	-75.00%	-	-
Gross Margin	6.45%	5.19%	4.12%	7.70%	32.31%	15.15%
Operating Margin	3.12%	1.73%	1.58%	5.58%	30.56%	12.25%
Profit Margin	-0.07%	-5.37%	3.08%	2.04%	26.09%	0.81%
Free Cash Flow Margin	-5.06%	-6.26%	10.03%	-18.87%	32.41%	17.98%
EBITDA	3,810	3,169	3,489	4,516	4,754	1,142
EBITDA Margin	7.62%	5.61%	4.68%	8.34%	32.20%	15.19%
D&A For EBITDA	2,250	2,192	2,313	1,494	242.41	221.34
EBIT	1,561	977	1,175	3,022	4,512	920.86
EBIT Margin	3.12%	1.73%	1.58%	5.58%	30.56%	12.25%
Effective Tax Rate	104.60%	-	-	66.31%	13.75%	21.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.