IST:KRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	317.3	219.36	126.93	84.69	28.19
Total Revenue	317.3	219.36	126.93	84.69	28.19
Revenue Growth (YoY	44.64%	72.82%	49.88%	200.46%	31.04%
Property Expenses	43.69	18.58	-189.55	11.27	8.59
Selling, General & Administrative	97.49	90.69	69	39.28	9.96
Other Operating Expenses	3.75	10.47	2.03	4.22	2.5
Total Operating Expenses	144.93	119.74	-118.52	54.77	21.04
Operating Income	172.36	99.62	245.45	29.91	7.14
Interest Expense	-14.66	-19.49	-0.28	-0.34	-0.06
Interest & Investment Income	171.09	83.31	82	120.07	17.32
Currency Exchange Gain (Loss)	-	-	-	-0	-
Other Non-Operating Income	-47.2	-76.06	-103.94	-53.7	-
EBT Excluding Unusual Items	281.6	87.39	223.23	95.95	24.4
Gain (Loss) on Sale of Investments	-12.11	-	-27.53	-	-
Asset Writedown	-3.97	-	-	-	-
Total Legal Settlements	-0.35	-	-	-	-
Pretax Income	265.17	87.39	195.7	95.95	24.4
Income Tax Expense	122.94	-	-	-	-
Net Income	142.23	87.39	195.7	95.95	24.4
Net Income to Common	142.23	87.39	195.7	95.95	24.4
Net Income Growth	62.75%	-55.34%	103.97%	293.18%	288.73%
Basic Shares Outstanding	508	330	330	330	330
Diluted Shares Outstanding	508	330	330	330	330
Shares Change (YoY)	53.89%	-	-	-	-
EPS (Basic)	0.28	0.26	0.59	0.29	0.07
EPS (Diluted)	0.28	0.26	0.59	0.29	0.07
EPS Growth	5.76%	-55.34%	103.97%	293.18%	288.72%
Operating Margin	54.32%	45.41%	193.37%	35.32%	25.34%
Profit Margin	44.83%	39.84%	154.18%	113.30%	86.58%
EBITDA	177.92	102.49	246.35	30.82	7.27
EBITDA Margin	56.07%	46.72%	194.09%	36.39%	25.80%
D&A For Ebitda	5.56	2.87	0.91	0.91	0.13
EBIT	172.36	99.62	245.45	29.91	7.14
EBIT Margin	54.32%	45.41%	193.37%	35.32%	25.34%
Effective Tax Rate	46.36%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.