Körfez Gayrimenkul Yatirim Ortakligi A.S. (IST:KRGYO)

IST:KRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	167.2	167.59	126.93	84.69	28.19	21.51
Total Revenue	167.2	167.59	126.93	84.69	28.19	21.51
Revenue Growth (YoY	126.83%	32.03%	49.88%	200.46%	31.04%	86.18%
Property Expenses	59.55	50.13	-189.55	11.27	8.59	8.75
Selling, General & Administrative	66.28	69.28	69	39.28	9.96	8.88
Other Operating Expenses	6.23	8	2.03	4.22	2.5	1.18
Total Operating Expenses	132.06	127.41	-118.52	54.77	21.04	18.8
Operating Income	35.14	40.18	245.45	29.91	7.14	2.71
Interest Expense	-25.58	-14.89	-0.28	-0.34	-0.06	-
Interest & Investment Income	84.6	99.58	82	120.07	17.32	3.57
Currency Exchange Gain (Loss)	-	-	-	-0	-	-
Other Non-Operating Income	-12.7	-58.11	-103.94	-53.7	-	-
EBT Excluding Unusual Items	81.47	66.77	223.23	95.95	24.4	6.28
Gain (Loss) on Sale of Investments	-	-	-27.53	-	-	-
Pretax Income	81.47	66.77	195.7	95.95	24.4	6.28
Net Income	81.47	66.77	195.7	95.95	24.4	6.28
Net Income to Common	81.47	66.77	195.7	95.95	24.4	6.28
Net Income Growth	-41.35%	-65.88%	103.97%	293.18%	288.73%	-53.22%
Basic Shares Outstanding	-	330	330	330	330	330
Diluted Shares Outstanding	-	330	330	330	330	330
EPS (Basic)	-	0.20	0.59	0.29	0.07	0.02
EPS (Diluted)	-	0.20	0.59	0.29	0.07	0.02
EPS Growth	-	-65.88%	103.97%	293.18%	288.72%	-53.22%
Operating Margin	21.02%	23.97%	193.37%	35.32%	25.34%	12.58%
Profit Margin	48.73%	39.84%	154.18%	113.30%	86.58%	29.19%
EBITDA	37.36	42.37	246.35	30.82	7.27	2.72
EBITDA Margin	22.35%	25.28%	194.09%	36.39%	25.80%	12.64%
D&A For Ebitda	2.22	2.19	0.91	0.91	0.13	0.01
EBIT	35.14	40.18	245.45	29.91	7.14	2.71
EBIT Margin	21.02%	23.97%	193.37%	35.32%	25.34%	12.58%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.