IST:KRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	211.41	167.59	126.93	84.69	28.19	21.51
Total Revenue	211.41	167.59	126.93	84.69	28.19	21.51
Revenue Growth (YoY	13.46%	32.03%	49.88%	200.46%	31.04%	86.18%
Property Expenses	55.89	50.13	-189.55	11.27	8.59	8.75
Selling, General & Administrative	74.01	69.28	69	39.28	9.96	8.88
Other Operating Expenses	0.43	8	2.03	4.22	2.5	1.18
Total Operating Expenses	130.32	127.41	-118.52	54.77	21.04	18.8
Operating Income	81.09	40.18	245.45	29.91	7.14	2.71
Interest Expense	-26.63	-14.89	-0.28	-0.34	-0.06	-
Interest & Investment Income	98.77	99.58	82	120.07	17.32	3.57
Currency Exchange Gain (Loss)	-	-	-	-0	-	-
Other Non-Operating Income	-37.09	-58.11	-103.94	-53.7	-	-
EBT Excluding Unusual Items	116.14	66.77	223.23	95.95	24.4	6.28
Gain (Loss) on Sale of Investments	-6.88	-	-27.53	-	-	-
Asset Writedown	63.92	-	-	-	-	-
Pretax Income	172.82	66.77	195.7	95.95	24.4	6.28
Net Income	138.52	66.77	195.7	95.95	24.4	6.28
Net Income to Common	138.52	66.77	195.7	95.95	24.4	6.28
Net Income Growth	-48.08%	-65.88%	103.97%	293.18%	288.73%	-53.22%
Basic Shares Outstanding	990	330	330	330	330	330
Diluted Shares Outstanding	990	330	330	330	330	330
Shares Change (YoY)	200.00%	-	-	-	-	-
EPS (Basic)	0.14	0.20	0.59	0.29	0.07	0.02
EPS (Diluted)	0.14	0.20	0.59	0.29	0.07	0.02
EPS Growth	-82.69%	-65.88%	103.97%	293.18%	288.72%	-53.22%
Operating Margin	38.36%	23.97%	193.37%	35.32%	25.34%	12.58%
Profit Margin	65.52%	39.84%	154.18%	113.30%	86.58%	29.19%
EBITDA	91.63	42.37	246.35	30.82	7.27	2.72
EBITDA Margin	43.34%	25.28%	194.09%	36.39%	25.80%	12.64%
D&A For Ebitda	10.54	2.19	0.91	0.91	0.13	0.01
EBIT	81.09	40.18	245.45	29.91	7.14	2.71
EBIT Margin	38.36%	23.97%	193.37%	35.32%	25.34%	12.58%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.