Körfez Gayrimenkul Yatirim Ortakligi A.S. (IST:KRGYO)

Acelyrin Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	167.2	167.59	126.93	84.69	28.19	21.51
Total Revenue	167.2	167.59	126.93	84.69	28.19	21.51
Revenue Growth (YoY	24.96%	32.03%	49.88%	200.46%	31.04%	86.18%
Property Expenses	59.55	50.13	-189.55	11.27	8.59	8.75
Selling, General & Administrative	66.27	69.28	69	39.28	9.96	8.88
Other Operating Expenses	8.02	8	2.03	4.22	2.5	1.18
Total Operating Expenses	133.83	127.41	-118.52	54.77	21.04	18.8
Operating Income	33.37	40.18	245.45	29.91	7.14	2.71
Interest Expense	-25.58	-14.89	-0.28	-0.34	-0.06	-
Interest & Investment Income	84.6	99.58	82	120.07	17.32	3.57
Currency Exchange Gain (Loss)	-	-	-	-0	-	-
Other Non-Operating Income	-12.7	-58.11	-103.94	-53.7	-	-
EBT Excluding Unusual Items	79.7	66.77	223.23	95.95	24.4	6.28
Gain (Loss) on Sale of Investments	-	-	-27.53	-	-	-
Gain (Loss) on Sale of Assets	1.77	-	-	-	-	-
Pretax Income	81.47	66.77	195.7	95.95	24.4	6.28
Net Income	81.47	66.77	195.7	95.95	24.4	6.28
Net Income to Common	81.47	66.77	195.7	95.95	24.4	6.28
Net Income Growth	-58.36%	-65.88%	103.97%	293.18%	288.73%	-53.22%
Basic Shares Outstanding	330	330	330	330	330	330
Diluted Shares Outstanding	330	330	330	330	330	330
EPS (Basic)	0.25	0.20	0.59	0.29	0.07	0.02
EPS (Diluted)	0.25	0.20	0.59	0.29	0.07	0.02
EPS Growth	-58.36%	-65.88%	103.97%	293.18%	288.72%	-53.22%
Operating Margin	19.96%	23.97%	193.37%	35.32%	25.34%	12.58%
Profit Margin	48.73%	39.84%	154.18%	113.30%	86.58%	29.19%
EBITDA	35.97	42.37	246.35	30.82	7.27	2.72
EBITDA Margin	21.52%	25.28%	194.09%	36.39%	25.80%	12.64%
D&A For Ebitda	2.6	2.19	0.91	0.91	0.13	0.01
EBIT	33.37	40.18	245.45	29.91	7.14	2.71
EBIT Margin	19.96%	23.97%	193.37%	35.32%	25.34%	12.58%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.