Körfez Gayrimenkul Yatirim Ortakligi A.S. (IST: KRGYO)

IST: KRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Other Revenue	102.6	86.15	84.69	28.19	21.51	11.55
Total Revenue	102.6	86.15	84.69	28.19	21.51	11.55
Revenue Growth (YoY	-37.16%	1.73%	200.46%	31.04%	86.18%	-36.74%
Property Expenses	-132.62	-131.29	11.27	8.59	8.75	0.16
Selling, General & Administrative	48.05	47.79	39.28	9.96	8.88	8.39
Other Operating Expenses	6.36	1.41	4.22	2.5	1.18	0.17
Total Operating Expenses	-78.22	-82.09	54.77	21.04	18.8	8.72
Operating Income	180.82	168.24	29.91	7.14	2.71	2.83
Interest Expense	-1.28	-0.2	-0.34	-0.06	-	-
Interest & Investment Income	97.04	58.56	120.07	17.32	3.57	12.01
Currency Exchange Gain (Loss)	-	-	-0	-	-	-
Other Non-Operating Income	-65.78	-71.99	-53.7	-	-	-
EBT Excluding Unusual Items	210.81	154.61	95.95	24.4	6.28	14.84
Gain (Loss) on Sale of Investments	-19.07	-19.07	-	-	-	-1.42
Pretax Income	191.74	135.55	95.95	24.4	6.28	13.42
Net Income	191.74	135.55	95.95	24.4	6.28	13.42
Net Income to Common	191.74	135.55	95.95	24.4	6.28	13.42
Net Income Growth	194.39%	41.27%	293.18%	288.73%	-53.22%	188.18%
Basic Shares Outstanding	330	330	330	330	330	330
Diluted Shares Outstanding	330	330	330	330	330	330
EPS (Basic)	0.58	0.41	0.29	0.07	0.02	0.04
EPS (Diluted)	0.58	0.41	0.29	0.07	0.02	0.04
EPS Growth	194.39%	41.27%	293.18%	288.72%	-53.22%	188.18%
Operating Margin	176.24%	195.28%	35.32%	25.34%	12.58%	24.51%
Profit Margin	186.87%	157.33%	113.30%	86.58%	29.19%	116.17%
Free Cash Flow Margin	20.37%	60.49%	41.69%	37.41%	189.27%	45.54%
EBITDA	182.07	169.15	30.82	7.27	2.72	2.86
EBITDA Margin	177.45%	196.33%	36.39%	25.80%	12.64%	24.73%
D&A For Ebitda	1.25	0.91	0.91	0.13	0.01	0.03
EBIT	180.82	168.24	29.91	7.14	2.71	2.83
EBIT Margin	176.24%	195.28%	35.32%	25.34%	12.58%	24.51%

Source: S&P Capital IQ. Real Estate template. Financial Sources.