Körfez Gayrimenkul Yatirim Ortakligi A.S. (IST:KRGYO)

IST:KRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	246.3	167.59	126.93	84.69	28.19	21.51
Total Revenue	246.3	167.59	126.93	84.69	28.19	21.51
Revenue Growth (YoY	62.64%	32.03%	49.88%	200.46%	31.04%	86.18%
Property Expenses	67.11	50.13	-189.55	11.27	8.59	8.75
Selling, General & Administrative	83.68	69.28	69	39.28	9.96	8.88
Other Operating Expenses	-74.06	8	2.03	4.22	2.5	1.18
Total Operating Expenses	76.73	127.41	-118.52	54.77	21.04	18.8
Operating Income	169.57	40.18	245.45	29.91	7.14	2.71
Interest Expense	-27.03	-14.89	-0.28	-0.34	-0.06	-
Interest & Investment Income	98.89	99.58	82	120.07	17.32	3.57
Currency Exchange Gain (Loss)	-	-	-	-0	-	-
Other Non-Operating Income	-43.87	-58.11	-103.94	-53.7	-	-
EBT Excluding Unusual Items	197.55	66.77	223.23	95.95	24.4	6.28
Gain (Loss) on Sale of Investments	-6.88	-	-27.53	-	-	-
Pretax Income	190.67	66.77	195.7	95.95	24.4	6.28
Net Income	156.37	66.77	195.7	95.95	24.4	6.28
Net Income to Common	156.37	66.77	195.7	95.95	24.4	6.28
Net Income Growth	-37.19%	-65.88%	103.97%	293.18%	288.73%	-53.22%
Basic Shares Outstanding	-	330	330	330	330	330
Diluted Shares Outstanding	-	330	330	330	330	330
EPS (Basic)	-	0.20	0.59	0.29	0.07	0.02
EPS (Diluted)	-	0.20	0.59	0.29	0.07	0.02
EPS Growth	-	-65.88%	103.97%	293.18%	288.72%	-53.22%
Operating Margin	68.84%	23.97%	193.37%	35.32%	25.34%	12.58%
Profit Margin	63.49%	39.84%	154.18%	113.30%	86.58%	29.19%
EBITDA	180.57	42.37	246.35	30.82	7.27	2.72
EBITDA Margin	73.31%	25.28%	194.09%	36.39%	25.80%	12.64%
D&A For Ebitda	11	2.19	0.91	0.91	0.13	0.01
EBIT	169.57	40.18	245.45	29.91	7.14	2.71
EBIT Margin	68.84%	23.97%	193.37%	35.32%	25.34%	12.58%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.