IST:KSTUR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	353.09	368.67	373.89	189.41	19.84	4.15
Revenue Growth (YoY)	-12.80%	-1.40%	97.40%	854.62%	378.51%	-89.23%
Cost of Revenue	235.63	218.26	185.89	97.62	13.95	8.43
Gross Profit	117.46	150.41	188	91.79	5.89	-4.28
Selling, General & Admin	12.82	10.24	8.42	6.06	1.78	0.68
Other Operating Expenses	-13.39	-7.67	-5.26	-0.25	0.59	-0.02
Operating Expenses	-0.57	2.57	3.16	5.82	2.37	0.66
Operating Income	118.04	147.85	184.84	85.97	3.53	-4.93
Interest Expense	-	-	-0.14	-0.26	-0.18	-0.12
Interest & Investment Income	20.62	23.15	9.97	6.26	0.39	0.17
Currency Exchange Gain (Loss)	35.01	14.85	54.64	25.12	15.62	4.73
Other Non Operating Income (Expenses)	-51.17	-57.19	-58.35	-31.55	-0.04	-0.03
EBT Excluding Unusual Items	122.5	128.65	190.96	85.54	19.32	-0.19
Other Unusual Items	-	-	-	-0.07	-	-
Pretax Income	122.51	128.67	191.15	85.75	19.39	-0.18
Income Tax Expense	74.32	56.94	-39.55	27.49	2.92	-1.65
Net Income	48.19	71.72	230.7	58.26	16.47	1.46
Net Income to Common	48.19	71.72	230.7	58.26	16.47	1.46
Net Income Growth	-76.98%	-68.91%	295.99%	253.79%	1025.30%	-89.58%
Shares Outstanding (Basic)	4	4	4	4	4	5
Shares Outstanding (Diluted)	4	4	4	4	4	5
Shares Change (YoY)	-	-	-	0.53%	-13.44%	14.65%
EPS (Basic)	11.35	16.90	54.35	13.73	3.90	0.30
EPS (Diluted)	11.35	16.90	54.35	13.73	3.90	0.30
EPS Growth	-76.98%	-68.91%	295.99%	251.94%	1200.00%	-90.91%
Free Cash Flow	31.06	53.09	107.92	45.38	5.93	-8.76
Free Cash Flow Per Share	7.32	12.51	25.43	10.69	1.40	-1.79
Dividend Per Share	14.000	14.000	6.436	8.709	3.657	-
Dividend Growth	117.53%	117.53%	-26.10%	138.17%	-	-
Gross Margin	33.27%	40.80%	50.28%	48.46%	29.70%	-103.19%
Operating Margin	33.43%	40.10%	49.44%	45.39%	17.78%	-118.99%
Profit Margin	13.65%	19.45%	61.70%	30.76%	83.00%	35.29%
Free Cash Flow Margin	8.80%	14.40%	28.87%	23.96%	29.88%	-211.16%
EBITDA	145.3	173.5	205.75	101.31	5.4	-2.99
EBITDA Margin	41.15%	47.06%	55.03%	53.49%	27.22%	-72.22%
D&A For EBITDA	27.27	25.66	20.91	15.34	1.87	1.94
EBIT	118.04	147.85	184.84	85.97	3.53	-4.93
EBIT Margin	33.43%	40.10%	49.44%	45.39%	17.78%	-118.99%
Effective Tax Rate	60.67%	44.26%	-	32.06%	15.07%	-
Advertising Expenses	-	0.87	0.11	0.04	0	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.