IST:KSTUR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	457.54	482.56	373.89	189.41	19.84
Revenue Growth (YoY)	-5.18%	29.07%	97.40%	854.62%	378.51%
Cost of Revenue	310.69	285.68	185.89	97.62	13.95
Gross Profit	146.85	196.88	188	91.79	5.89
Selling, General & Admin	17.39	13.4	8.42	6.06	1.78
Other Operating Expenses	-19.49	-10.04	-5.26	-0.25	0.59
Operating Expenses	-2.1	3.36	3.16	5.82	2.37
Operating Income	148.95	193.52	184.84	85.97	3.53
Interest Expense	-	-	-0.14	-0.26	-0.18
Interest & Investment Income	10.86	30.3	9.97	6.26	0.39
Currency Exchange Gain (Loss)	57.93	19.44	54.64	25.12	15.62
Other Non Operating Income (Expenses)	-67.24	-74.85	-58.35	-31.55	-0.04
EBT Excluding Unusual Items	150.5	168.4	190.96	85.54	19.32
Other Unusual Items	-	-	-	-0.07	-
Pretax Income	150.56	168.41	191.15	85.75	19.39
Income Tax Expense	66.26	74.54	-39.55	27.49	2.92
Net Income	84.3	93.88	230.7	58.26	16.47
Net Income to Common	84.3	93.88	230.7	58.26	16.47
Net Income Growth	-10.20%	-59.31%	295.99%	253.79%	1025.30%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-	-	-	0.53%	-13.44%
EPS (Basic)	19.86	22.12	54.35	13.73	3.90
EPS (Diluted)	19.86	22.12	54.35	13.73	3.90
EPS Growth	-10.20%	-59.31%	295.99%	251.94%	1200.00%
Free Cash Flow	422.06	419.95	107.92	45.38	5.93
Free Cash Flow Per Share	99.44	98.94	25.43	10.69	1.40
Dividend Per Share	-	14.000	6.436	8.709	3.657
Dividend Growth	-	117.53%	-26.10%	138.17%	-
Gross Margin	32.09%	40.80%	50.28%	48.46%	29.70%
Operating Margin	32.55%	40.10%	49.44%	45.39%	17.78%
Profit Margin	18.43%	19.45%	61.70%	30.76%	83.00%
Free Cash Flow Margin	92.25%	87.03%	28.87%	23.96%	29.88%
EBITDA	186.8	227.1	205.75	101.31	5.4
EBITDA Margin	40.83%	47.06%	55.03%	53.49%	27.22%
D&A For EBITDA	37.85	33.58	20.91	15.34	1.87
EBIT	148.95	193.52	184.84	85.97	3.53
EBIT Margin	32.55%	40.10%	49.44%	45.39%	17.78%
Effective Tax Rate	44.01%	44.26%	-	32.06%	15.07%
Advertising Expenses	1.94	1.14	0.11	0.04	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.