IST:KZBGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	10,823	9,855	-	-	-
Total Revenue	10,823	9,855	-	-	-
Property Expenses	6,725	6,613	2.48	1.65	5.89
Selling, General & Administrative	277.54	293.93	238.72	93.23	33.48
Other Operating Expenses	30.75	-4.35	-250.41	1.76	-0.18
Total Operating Expenses	7,034	6,903	-9.21	96.65	39.19
Operating Income	3,789	2,953	9.21	-96.65	-39.19
Interest Expense	-840.84	-179.96	-3.39	-23.44	-0.58
Interest & Investment Income	68.56	43.65	19.17	148.95	2.78
Currency Exchange Gain (Loss)	-44.07	-44.07	280.09	61.46	153.3
Other Non-Operating Income	66.16	951.71	-252.83	373.99	10.45
EBT Excluding Unusual Items	3,039	3,724	52.25	464.32	126.77
Asset Writedown	-3.92	5,970	-2,788	2,745	12.79
Total Legal Settlements	-	-	-0.29	-	-
Pretax Income	3,035	9,694	-2,736	3,210	139.55
Income Tax Expense	2,689	2,421	-	-	-
Earnings From Continuing Operations	346.06	7,273	-2,736	3,210	139.55
Minority Interest in Earnings	-1.45	1.19	0.09	-	-
Net Income	344.62	7,274	-2,736	3,210	139.55
Net Income to Common	344.62	7,274	-2,736	3,210	139.55
Net Income Growth	-93.42%	-	-	2199.89%	-
Basic Shares Outstanding	1,200	1,200	1,200	1,200	1,200
Diluted Shares Outstanding	1,200	1,200	1,200	1,200	1,200
EPS (Basic)	0.29	6.06	-2.28	2.67	0.12
EPS (Diluted)	0.29	6.06	-2.28	2.67	0.12
EPS Growth	-93.42%	-	-	2199.89%	-
Operating Margin	35.01%	29.96%	-	-	-
Profit Margin	3.18%	73.81%	-	-	-
EBITDA	3,791	2,956	16.61	-95.14	-38.94
EBITDA Margin	35.03%	30.00%	-	-	-
D&A For Ebitda	2.64	3.81	7.4	1.51	0.25
EBIT	3,789	2,953	9.21	-96.65	-39.19
EBIT Margin	35.01%	29.96%	-	-	-
Effective Tax Rate	88.60%	24.98%	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.