IST:KZBGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	10,468	9,855	-	-	-
Total Revenue	10,468	9,855	-	-	-
Property Expenses	6,882	6,613	2.48	1.65	5.89
Selling, General & Administrative	426.16	293.93	238.72	93.23	33.48
Other Operating Expenses	6.44	-4.35	-250.41	1.76	-0.18
Total Operating Expenses	7,315	6,903	-9.21	96.65	39.19
Operating Income	3,153	2,953	9.21	-96.65	-39.19
Interest Expense	-419.13	-179.96	-3.39	-23.44	-0.58
Interest & Investment Income	43.65	43.65	19.17	148.95	2.78
Currency Exchange Gain (Loss)	-44.07	-44.07	280.09	61.46	153.3
Other Non-Operating Income	274.57	951.71	-252.83	373.99	10.45
EBT Excluding Unusual Items	3,008	3,724	52.25	464.32	126.77
Asset Writedown	5,970	5,970	-2,788	2,745	12.79
Total Legal Settlements	-	-	-0.29	-	-
Pretax Income	8,978	9,694	-2,736	3,210	139.55
Income Tax Expense	2,252	2,421	-	-	-
Earnings From Continuing Operations	6,727	7,273	-2,736	3,210	139.55
Minority Interest in Earnings	2.38	1.19	0.09	-	-
Net Income	6,729	7,274	-2,736	3,210	139.55
Net Income to Common	6,729	7,274	-2,736	3,210	139.55
Net Income Growth	-	-	-	2199.89%	-
Basic Shares Outstanding	1,200	1,200	1,200	1,200	1,200
Diluted Shares Outstanding	1,200	1,200	1,200	1,200	1,200
EPS (Basic)	5.61	6.06	-2.28	2.67	0.12
EPS (Diluted)	5.61	6.06	-2.28	2.67	0.12
EPS Growth	-	-	-	2199.89%	-
Operating Margin	30.12%	29.96%	-	-	-
Profit Margin	64.29%	73.81%	-	-	-
EBITDA	3,157	2,956	16.61	-95.14	-38.94
EBITDA Margin	30.16%	30.00%	-	-	-
D&A For Ebitda	4.21	3.81	7.4	1.51	0.25
EBIT	3,153	2,953	9.21	-96.65	-39.19
EBIT Margin	30.12%	29.96%	-	-	-
Effective Tax Rate	25.08%	24.98%	-	-	-

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.