IST:KZBGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	11,089	9,855	-	-	-
Total Revenue	11,089	9,855	-	-	-
Property Expenses	6,843	6,613	2.48	1.65	5.89
Selling, General & Administrative	135.2	293.93	238.72	93.23	33.48
Other Operating Expenses	603.1	-4.35	-250.41	1.76	-0.18
Total Operating Expenses	7,582	6,903	-9.21	96.65	39.19
Operating Income	3,507	2,953	9.21	-96.65	-39.19
Interest Expense	-1,222	-179.96	-3.39	-23.44	-0.58
Interest & Investment Income	43.65	43.65	19.17	148.95	2.78
Currency Exchange Gain (Loss)	-44.07	-44.07	280.09	61.46	153.3
Other Non-Operating Income	1,517	951.71	-252.83	373.99	10.45
EBT Excluding Unusual Items	3,802	3,724	52.25	464.32	126.77
Asset Writedown	5,970	5,970	-2,788	2,745	12.79
Total Legal Settlements	-	-	-0.29	-	-
Pretax Income	3,309	9,694	-2,736	3,210	139.55
Income Tax Expense	3,029	2,421	-	-	-
Earnings From Continuing Operations	279.61	7,273	-2,736	3,210	139.55
Minority Interest in Earnings	1.84	1.19	0.09	-	-
Net Income	281.45	7,274	-2,736	3,210	139.55
Net Income to Common	281.45	7,274	-2,736	3,210	139.55
Net Income Growth	-92.79%	-	-	2199.89%	-
Basic Shares Outstanding	1,200	1,200	1,200	1,200	1,200
Diluted Shares Outstanding	1,200	1,200	1,200	1,200	1,200
EPS (Basic)	0.23	6.06	-2.28	2.67	0.12
EPS (Diluted)	0.23	6.06	-2.28	2.67	0.12
EPS Growth	-92.79%	-	-	2199.89%	-
Operating Margin	31.63%	29.96%	-	-	-
Profit Margin	2.54%	73.81%	-	-	-
EBITDA	3,514	2,956	16.61	-95.14	-38.94
EBITDA Margin	31.69%	30.00%	-	-	-
D&A For Ebitda	6.49	3.81	7.4	1.51	0.25
EBIT	3,507	2,953	9.21	-96.65	-39.19
EBIT Margin	31.63%	29.96%	-	-	-
Effective Tax Rate	91.55%	24.98%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.