Logo Yazilim Sanayi ve Ticaret A.S. (IST:LOGO)
116.00
+2.10 (1.84%)
Mar 3, 2025, 4:45 PM GMT+3
IST:LOGO Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 351.86 | 140.16 | 318.61 | 264.65 | 114.53 | Upgrade
|
Depreciation & Amortization | 495.19 | 74.03 | 58.58 | 19.63 | 18.93 | Upgrade
|
Other Amortization | - | 310.23 | 269.08 | 59.25 | 44.4 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -117.21 | -121.92 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | -139.22 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 2.53 | 1.89 | -3.39 | -22.04 | 1.8 | Upgrade
|
Other Operating Activities | 706.82 | -617.56 | -439.93 | -71.39 | 83.37 | Upgrade
|
Change in Accounts Receivable | -596.66 | -364.17 | -284.04 | -13.47 | -32.03 | Upgrade
|
Change in Inventory | 19.08 | -27.91 | -7.71 | -3.08 | -2.31 | Upgrade
|
Change in Accounts Payable | 163.95 | 119.76 | 152.2 | 4.35 | 17.96 | Upgrade
|
Change in Other Net Operating Assets | 360.16 | 613.22 | 233.62 | 135.28 | 17.44 | Upgrade
|
Operating Cash Flow | 1,595 | 132.43 | 175.12 | 373.17 | 264.09 | Upgrade
|
Operating Cash Flow Growth | 1104.37% | -24.38% | -53.07% | 41.30% | 94.14% | Upgrade
|
Capital Expenditures | -793.71 | -112.59 | -50.82 | -4.66 | -3.04 | Upgrade
|
Sale of Property, Plant & Equipment | 3.26 | 1.92 | 2.77 | 0.32 | 0.14 | Upgrade
|
Sale (Purchase) of Intangibles | - | -567.1 | -446.73 | -135.6 | -81.54 | Upgrade
|
Investment in Securities | 503.22 | 371.75 | -309.07 | -289.96 | -54.58 | Upgrade
|
Other Investing Activities | -50.69 | 140.56 | 230.12 | 33.96 | 14 | Upgrade
|
Investing Cash Flow | -337.92 | -165.44 | -573.73 | -395.94 | -125.02 | Upgrade
|
Long-Term Debt Issued | 8.48 | 30.14 | 21.76 | 89.25 | - | Upgrade
|
Long-Term Debt Repaid | -37.92 | -66.5 | -91.94 | -81.87 | -36.04 | Upgrade
|
Net Debt Issued (Repaid) | -29.45 | -36.35 | -70.18 | 7.39 | -36.04 | Upgrade
|
Issuance of Common Stock | - | - | - | 9.77 | - | Upgrade
|
Repurchase of Common Stock | -123.58 | -112.62 | -36.75 | - | - | Upgrade
|
Common Dividends Paid | -434.29 | -211.65 | -178.21 | -28.67 | - | Upgrade
|
Other Financing Activities | -346.98 | -200.74 | -130.71 | -7.97 | -3.35 | Upgrade
|
Financing Cash Flow | -934.29 | -561.37 | -415.85 | -19.49 | -39.39 | Upgrade
|
Foreign Exchange Rate Adjustments | 8.44 | 853.36 | 932.64 | 40.06 | 9.73 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -225.08 | -148.43 | -442.71 | - | - | Upgrade
|
Net Cash Flow | 106.11 | 110.55 | -324.52 | -2.21 | 109.41 | Upgrade
|
Free Cash Flow | 801.26 | 19.84 | 124.3 | 368.5 | 261.06 | Upgrade
|
Free Cash Flow Growth | 3937.60% | -84.03% | -66.27% | 41.16% | 97.75% | Upgrade
|
Free Cash Flow Margin | 19.62% | 0.67% | 4.30% | 48.06% | 47.90% | Upgrade
|
Free Cash Flow Per Share | - | 0.21 | 1.29 | 3.81 | 2.70 | Upgrade
|
Cash Interest Paid | - | 200.74 | 130.71 | 7.97 | 3.35 | Upgrade
|
Cash Income Tax Paid | - | 117.01 | 80.48 | 25.26 | 12.67 | Upgrade
|
Levered Free Cash Flow | -1,424 | 138.41 | 1,053 | 218.67 | 183.26 | Upgrade
|
Unlevered Free Cash Flow | -1,187 | 266.44 | 1,136 | 225.03 | 186.65 | Upgrade
|
Change in Net Working Capital | 1,481 | -383.01 | -868.9 | -156.11 | -143.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.