Mavi Giyim Sanayi ve Ticaret A.S. (IST:MAVI)
Turkey · Delayed Price · Currency is TRY 48.34
+0.50 (1.05%)
At close: Jan 30, 2026
IST:MAVI Cash Flow Statement
Financials in millions TRY. Fiscal year is February - January.
Millions TRY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
Net Income | 1,710 | 2,724 | 2,535 | 1,906 | 400.44 | 4.58 |
Depreciation & Amortization | 2,472 | 2,228 | 2,217 | 1,471 | 345.47 | 300.23 |
Other Amortization | 118.77 | 118.77 | 70.57 | 47.7 | 12.58 | 11.43 |
Loss (Gain) From Sale of Assets | 11.04 | 1.47 | 2.76 | -4.25 | -0.15 | 1.41 |
Loss (Gain) From Sale of Investments | 10.72 | - | - | -24.88 | - | - |
Stock-Based Compensation | 20.83 | 23.35 | 27.04 | 1.56 | - | - |
Provision & Write-off of Bad Debts | 4.45 | -0.18 | -9.42 | 8.94 | -1.1 | 2.81 |
Other Operating Activities | 2,429 | 1,878 | 2,288 | -244.74 | 427.6 | 98.19 |
Change in Accounts Receivable | -484.5 | -754.4 | -679.6 | -892.44 | -177.43 | -6.63 |
Change in Inventory | -336.17 | -1,566 | -1,491 | -2,655 | -218.1 | -65.54 |
Change in Accounts Payable | 516.99 | 1,115 | 905.33 | 2,608 | 500.42 | 87.58 |
Change in Unearned Revenue | 30.44 | 46.78 | 77.57 | 140.33 | 10.98 | -2.75 |
Change in Other Net Operating Assets | 463.62 | 400.72 | 573.31 | 524.56 | 69.3 | -42.11 |
Operating Cash Flow | 6,968 | 6,216 | 6,517 | 2,887 | 1,370 | 389.38 |
Operating Cash Flow Growth | 2.47% | -4.63% | 125.77% | 110.70% | 251.85% | -35.45% |
Capital Expenditures | -1,801 | -1,102 | -718.29 | -428.15 | -130.29 | -79.04 |
Sale of Property, Plant & Equipment | 49.25 | 11.2 | 16.01 | 11.98 | 0.41 | 2.73 |
Sale (Purchase) of Intangibles | -360.48 | -327.81 | -128.48 | -152.09 | -33.54 | -22.3 |
Other Investing Activities | 1,102 | 1,861 | 1,360 | 433.41 | 56.66 | 54.33 |
Investing Cash Flow | -1,010 | 442.37 | 528.74 | -134.86 | -106.76 | -44.28 |
Long-Term Debt Issued | - | 675.02 | 1,931 | 2,121 | 736.9 | 1,422 |
Long-Term Debt Repaid | - | -2,182 | -3,501 | -1,965 | -1,156 | -1,038 |
Net Debt Issued (Repaid) | -868.79 | -1,507 | -1,570 | 155.63 | -419.21 | 383.44 |
Common Dividends Paid | -806.13 | -1,044 | -931.05 | -198.54 | -30.35 | - |
Other Financing Activities | -2,125 | -2,683 | -2,238 | -1,000 | -224.96 | -149.5 |
Financing Cash Flow | -4,172 | -5,234 | -4,739 | -1,043 | -674.52 | 233.94 |
Miscellaneous Cash Flow Adjustments | -1,468 | -2,045 | -2,991 | -308.76 | - | - |
Net Cash Flow | 317.46 | -620.31 | -683.33 | 1,400 | 588.73 | 579.04 |
Free Cash Flow | 5,166 | 5,114 | 5,799 | 2,458 | 1,240 | 310.34 |
Free Cash Flow Growth | -9.63% | -11.82% | 135.88% | 98.31% | 299.47% | -40.71% |
Free Cash Flow Margin | 14.30% | 13.28% | 15.52% | 11.69% | 26.84% | 12.92% |
Free Cash Flow Per Share | 6.50 | 6.44 | 7.30 | 3.09 | 1.56 | 0.39 |
Cash Interest Paid | 259.56 | 538.19 | 840.22 | 369.72 | 91.32 | 82.65 |
Cash Income Tax Paid | 932.84 | 1,115 | 1,021 | 668.59 | 100.34 | 25.23 |
Levered Free Cash Flow | 1,612 | 1,910 | 2,579 | 1,809 | 710.19 | 115.94 |
Unlevered Free Cash Flow | 2,760 | 3,412 | 3,847 | 2,412 | 861.93 | 232.5 |
Change in Working Capital | 190.38 | -757.98 | -614.06 | -274.48 | 185.17 | -29.44 |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.