Mega Polietilen Köpük Sanayi ve Ticaret Anonim Sirketi (IST:MEGAP)
Turkey
· Delayed Price · Currency is TRY 2.830
+0.010 (0.35%)
Last updated: Jun 5, 2025
IST:MEGAP Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,675 | 12,171 | 5,900 | 2,950 | 564.71 | 360.11 | Upgrade
|
Revenue Growth (YoY) | 76.69% | 106.28% | 99.98% | 422.45% | 56.82% | 112.63% | Upgrade
|
Cost of Revenue | 11,883 | 11,248 | 4,810 | 2,531 | 518.67 | 343.44 | Upgrade
|
Gross Profit | 792.07 | 922.44 | 1,090 | 419.34 | 46.04 | 16.67 | Upgrade
|
Selling, General & Admin | 105.48 | 125.01 | 89.69 | 45.27 | 8.58 | 3.14 | Upgrade
|
Other Operating Expenses | -156.91 | 19.52 | 6.04 | -15.71 | 15.54 | 3.45 | Upgrade
|
Operating Expenses | -51.43 | 144.53 | 95.73 | 29.57 | 24.13 | 6.59 | Upgrade
|
Operating Income | 843.5 | 777.92 | 994.46 | 389.77 | 21.91 | 10.08 | Upgrade
|
Interest Expense | -213.39 | -280.12 | -299.75 | -140.13 | -27.91 | -8.85 | Upgrade
|
Interest & Investment Income | - | 289.9 | 141.5 | 46.88 | 15.39 | 5.79 | Upgrade
|
Currency Exchange Gain (Loss) | -134.51 | -132.95 | -152.4 | 0.17 | 4.38 | 5.03 | Upgrade
|
Other Non Operating Income (Expenses) | -22.94 | -178.94 | -407.79 | -208.48 | - | - | Upgrade
|
EBT Excluding Unusual Items | 472.66 | 475.81 | 276.03 | 88.21 | 13.77 | 12.05 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.19 | - | - | - | - | -0 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.24 | Upgrade
|
Pretax Income | 472.47 | 475.81 | 276.03 | 88.21 | 13.77 | 21.28 | Upgrade
|
Income Tax Expense | -96.54 | -9.13 | -80.62 | 6.84 | -2.2 | 1.24 | Upgrade
|
Net Income | 569.01 | 484.94 | 356.64 | 81.37 | 15.97 | 20.04 | Upgrade
|
Net Income to Common | 569.01 | 484.94 | 356.64 | 81.37 | 15.97 | 20.04 | Upgrade
|
Net Income Growth | 127.50% | 35.97% | 338.31% | 409.58% | -20.34% | 197.09% | Upgrade
|
Shares Outstanding (Basic) | 281 | 275 | 250 | 125 | 125 | 96 | Upgrade
|
Shares Outstanding (Diluted) | 281 | 275 | 250 | 125 | 125 | 96 | Upgrade
|
Shares Change (YoY) | 12.50% | 10.00% | 100.00% | - | 30.11% | 100.00% | Upgrade
|
EPS (Basic) | 2.02 | 1.76 | 1.43 | 0.65 | 0.13 | 0.21 | Upgrade
|
EPS (Diluted) | 2.02 | 1.76 | 1.43 | 0.65 | 0.13 | 0.21 | Upgrade
|
EPS Growth | 102.18% | 23.37% | 119.16% | 409.58% | -38.77% | 48.55% | Upgrade
|
Free Cash Flow | -149.99 | -13.57 | -306.39 | -116.11 | -167.79 | -43.61 | Upgrade
|
Free Cash Flow Per Share | -0.53 | -0.05 | -1.23 | -0.93 | -1.34 | -0.45 | Upgrade
|
Gross Margin | 6.25% | 7.58% | 18.48% | 14.21% | 8.15% | 4.63% | Upgrade
|
Operating Margin | 6.65% | 6.39% | 16.86% | 13.21% | 3.88% | 2.80% | Upgrade
|
Profit Margin | 4.49% | 3.98% | 6.04% | 2.76% | 2.83% | 5.57% | Upgrade
|
Free Cash Flow Margin | -1.18% | -0.11% | -5.19% | -3.94% | -29.71% | -12.11% | Upgrade
|
EBITDA | 885.86 | 831.97 | 1,057 | 421.83 | 25.37 | 11.15 | Upgrade
|
EBITDA Margin | 6.99% | 6.84% | 17.91% | 14.30% | 4.49% | 3.09% | Upgrade
|
D&A For EBITDA | 42.36 | 54.05 | 62.1 | 32.06 | 3.45 | 1.06 | Upgrade
|
EBIT | 843.5 | 777.92 | 994.46 | 389.77 | 21.91 | 10.08 | Upgrade
|
EBIT Margin | 6.65% | 6.39% | 16.86% | 13.21% | 3.88% | 2.80% | Upgrade
|
Effective Tax Rate | - | - | - | 7.75% | - | 5.82% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.