Mega Polietilen Köpük Sanayi ve Ticaret Anonim Sirketi (IST:MEGAP)
Turkey · Delayed Price · Currency is TRY 4.290
-0.100 (-2.28%)
At close: Oct 7, 2025
IST:MEGAP Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 13,446 | 12,171 | 5,900 | 2,950 | 564.71 | 360.11 | Upgrade | |
Revenue Growth (YoY) | 69.33% | 106.28% | 99.98% | 422.45% | 56.82% | 112.63% | Upgrade |
Cost of Revenue | 12,502 | 11,248 | 4,810 | 2,531 | 518.67 | 343.44 | Upgrade |
Gross Profit | 944.87 | 922.44 | 1,090 | 419.34 | 46.04 | 16.67 | Upgrade |
Selling, General & Admin | 81.55 | 125.01 | 89.69 | 45.27 | 8.58 | 3.14 | Upgrade |
Other Operating Expenses | 24.17 | 19.52 | 6.04 | -15.71 | 15.54 | 3.45 | Upgrade |
Operating Expenses | 105.73 | 144.53 | 95.73 | 29.57 | 24.13 | 6.59 | Upgrade |
Operating Income | 839.14 | 777.92 | 994.46 | 389.77 | 21.91 | 10.08 | Upgrade |
Interest Expense | -177.02 | -280.12 | -299.75 | -140.13 | -27.91 | -8.85 | Upgrade |
Interest & Investment Income | 141.76 | 289.9 | 141.5 | 46.88 | 15.39 | 5.79 | Upgrade |
Currency Exchange Gain (Loss) | -78.67 | -132.95 | -152.4 | 0.17 | 4.38 | 5.03 | Upgrade |
Other Non Operating Income (Expenses) | -25.49 | -178.94 | -407.79 | -208.48 | - | - | Upgrade |
EBT Excluding Unusual Items | 699.73 | 475.81 | 276.03 | 88.21 | 13.77 | 12.05 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.24 | Upgrade |
Pretax Income | 699.73 | 475.81 | 276.03 | 88.21 | 13.77 | 21.28 | Upgrade |
Income Tax Expense | 41.94 | -9.13 | -80.62 | 6.84 | -2.2 | 1.24 | Upgrade |
Net Income | 657.79 | 484.94 | 356.64 | 81.37 | 15.97 | 20.04 | Upgrade |
Net Income to Common | 657.79 | 484.94 | 356.64 | 81.37 | 15.97 | 20.04 | Upgrade |
Net Income Growth | 270.88% | 35.97% | 338.31% | 409.58% | -20.34% | 197.09% | Upgrade |
Shares Outstanding (Basic) | 275 | 275 | 250 | 125 | 125 | 96 | Upgrade |
Shares Outstanding (Diluted) | 275 | 275 | 250 | 125 | 125 | 96 | Upgrade |
Shares Change (YoY) | 4.76% | 10.00% | 100.00% | - | 30.11% | 100.00% | Upgrade |
EPS (Basic) | 2.39 | 1.76 | 1.43 | 0.65 | 0.13 | 0.21 | Upgrade |
EPS (Diluted) | 2.39 | 1.76 | 1.43 | 0.65 | 0.13 | 0.21 | Upgrade |
EPS Growth | 253.74% | 23.37% | 119.16% | 409.58% | -38.77% | 48.55% | Upgrade |
Free Cash Flow | -158.89 | -13.57 | -306.39 | -116.11 | -167.79 | -43.61 | Upgrade |
Free Cash Flow Per Share | -0.58 | -0.05 | -1.23 | -0.93 | -1.34 | -0.45 | Upgrade |
Gross Margin | 7.03% | 7.58% | 18.48% | 14.21% | 8.15% | 4.63% | Upgrade |
Operating Margin | 6.24% | 6.39% | 16.86% | 13.21% | 3.88% | 2.80% | Upgrade |
Profit Margin | 4.89% | 3.98% | 6.04% | 2.76% | 2.83% | 5.57% | Upgrade |
Free Cash Flow Margin | -1.18% | -0.11% | -5.19% | -3.94% | -29.71% | -12.11% | Upgrade |
EBITDA | 888.26 | 831.97 | 1,057 | 421.83 | 25.37 | 11.15 | Upgrade |
EBITDA Margin | 6.61% | 6.84% | 17.91% | 14.30% | 4.49% | 3.09% | Upgrade |
D&A For EBITDA | 49.12 | 54.05 | 62.1 | 32.06 | 3.45 | 1.06 | Upgrade |
EBIT | 839.14 | 777.92 | 994.46 | 389.77 | 21.91 | 10.08 | Upgrade |
EBIT Margin | 6.24% | 6.39% | 16.86% | 13.21% | 3.88% | 2.80% | Upgrade |
Effective Tax Rate | 5.99% | - | - | 7.75% | - | 5.82% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.