IST:MEKAG Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,990	2,051	2,189	1,363	353.61	206.12
Revenue Growth (YoY)	-20.54%	-6.29%	60.58%	285.50%	71.55%	-
Cost of Revenue	1,601	1,603	1,611	1,064	267.89	147.5
Gross Profit	388.77	448.24	578.44	299.67	85.71	58.63
Selling, General & Admin	505.2	435.08	350.99	144.65	32.84	18.99
Research & Development	25.94	19.76	9.71	3.36	0.73	2.76
Other Operating Expenses	-5.33	-0.98	-6.28	-4	0.27	-1.75
Operating Expenses	525.81	453.85	354.42	144.01	33.84	20
Operating Income	-137.04	-5.61	224.02	155.65	51.88	38.63
Interest Expense	-36.31	-68.8	-27.57	-7.57	-2.58	-3.44
Interest & Investment Income	94.96	103.05	61.78	80.76	1.04	3.41
Currency Exchange Gain (Loss)	-11.58	-11.58	-63.48	-52.03	-15.25	-4.86
Other Non Operating Income (Expenses)	90.23	-95.29	-52.92	-52.72	-0.11	-0.36
EBT Excluding Unusual Items	0.25	-78.23	141.83	124.1	34.97	33.39
Merger & Restructuring Charges	-	-	-	-	-0.65	-
Gain (Loss) on Sale of Investments	-8.7	-2.71	-0.56	-	-	-
Legal Settlements	-0.05	-0.05	-0.27	-	0.22	-0.45
Pretax Income	-8.5	-80.99	141.01	124.1	34.54	32.94
Income Tax Expense	49.34	5.9	-17.17	46.97	-1.07	-8.41
Net Income	-57.84	-86.89	158.18	77.13	35.61	41.35
Net Income to Common	-57.84	-86.89	158.18	77.13	35.61	41.35
Net Income Growth	-	-	105.09%	116.62%	-13.89%	-
Shares Outstanding (Basic)	800	800	661	640	640	230
Shares Outstanding (Diluted)	800	800	661	640	640	230
Shares Change (YoY)	7.96%	21.02%	3.29%	-	177.78%	-
EPS (Basic)	-0.07	-0.11	0.24	0.12	0.06	0.18
EPS (Diluted)	-0.07	-0.11	0.24	0.12	0.06	0.18
EPS Growth	-	-	98.56%	116.62%	-69.00%	-
Free Cash Flow	246	-149.4	-161.5	-69.82	30.17	27.15
Free Cash Flow Per Share	0.31	-0.19	-0.24	-0.11	0.05	0.12
Gross Margin	19.54%	21.85%	26.42%	21.98%	24.24%	28.44%
Operating Margin	-6.89%	-0.27%	10.23%	11.42%	14.67%	18.74%
Profit Margin	-2.91%	-4.24%	7.23%	5.66%	10.07%	20.06%
Free Cash Flow Margin	12.36%	-7.28%	-7.38%	-5.12%	8.53%	13.17%
EBITDA	-71.4	55.43	267.09	175.7	55.03	41
EBITDA Margin	-3.59%	2.70%	12.20%	12.89%	15.56%	19.89%
D&A For EBITDA	65.64	61.04	43.08	20.04	3.16	2.38
EBIT	-137.04	-5.61	224.02	155.65	51.88	38.63
EBIT Margin	-6.89%	-0.27%	10.23%	11.42%	14.67%	18.74%
Effective Tax Rate	-	-	-	37.85%	-	-
Advertising Expenses	-	4.48	1.71	1.18	0.22	0.25

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.