Mepet Metro Petrol ve Tesisleri Sanayi Ticaret A.S. (IST:MEPET)

IST:MEPET Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,892	4,145	4,715	3,418	602.05	394.92
Revenue Growth (YoY)	-21.21%	-12.09%	37.93%	467.74%	52.45%	-24.52%
Cost of Revenue	3,687	3,938	4,465	3,275	560.66	376.85
Gross Profit	205.76	206.94	249.51	143.26	41.39	18.07
Selling, General & Admin	55.91	55.98	35.08	20.23	5.66	4.86
Other Operating Expenses	-4.67	-5.78	-6.95	105.37	0.59	2.5
Operating Expenses	51.23	50.2	28.12	125.6	6.25	7.36
Operating Income	154.53	156.74	221.39	17.66	35.14	10.7
Interest Expense	-23.2	-23.81	-17.82	-29.19	-2.99	-11.86
Interest & Investment Income	23.4	24.81	59.97	18.33	7.1	3.91
Currency Exchange Gain (Loss)	-8.13	-8.92	-3.69	43.12	9.73	-11.11
Other Non Operating Income (Expenses)	-61.03	-61.58	-34.68	-17.97	-2.74	-1.74
EBT Excluding Unusual Items	85.57	87.23	225.16	31.95	46.25	-10.1
Gain (Loss) on Sale of Investments	-14.23	-14.23	-	-2.57	-1.09	-
Legal Settlements	-5.55	-5.55	-3.66	-8.27	12.61	-3.7
Other Unusual Items	-266.66	-314.45	0.23	46.21	-	-
Pretax Income	-200.87	-247	221.74	67.31	57.77	-13.79
Income Tax Expense	27.45	6.98	-54.3	44.4	-8.49	1.87
Net Income	-228.32	-253.98	276.04	22.91	66.26	-15.67
Net Income to Common	-228.32	-253.98	276.04	22.91	66.26	-15.67
Net Income Growth	-	-	1104.87%	-65.42%	-	-
Shares Outstanding (Basic)	75	75	75	75	75	75
Shares Outstanding (Diluted)	75	75	75	75	75	75
EPS (Basic)	-3.03	-3.37	3.66	0.30	0.88	-0.21
EPS (Diluted)	-3.03	-3.37	3.66	0.30	0.88	-0.21
EPS Growth	-	-	1104.87%	-65.42%	-	-
Free Cash Flow	-211.73	-213.33	53.86	160.67	16.88	11.42
Free Cash Flow Per Share	-2.81	-2.83	0.71	2.13	0.22	0.15
Gross Margin	5.29%	4.99%	5.29%	4.19%	6.88%	4.57%
Operating Margin	3.97%	3.78%	4.70%	0.52%	5.84%	2.71%
Profit Margin	-5.87%	-6.13%	5.85%	0.67%	11.01%	-3.97%
Free Cash Flow Margin	-5.44%	-5.15%	1.14%	4.70%	2.80%	2.89%
EBITDA	238.59	251.31	327.14	106.19	49.08	22.71
EBITDA Margin	6.13%	6.06%	6.94%	3.11%	8.15%	5.75%
D&A For EBITDA	84.06	94.57	105.76	88.53	13.94	12.01
EBIT	154.53	156.74	221.39	17.66	35.14	10.7
EBIT Margin	3.97%	3.78%	4.70%	0.52%	5.84%	2.71%
Effective Tax Rate	-	-	-	65.96%	-	-

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.