IST:MEPET Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,912	5,425	4,715	3,418	602.05
Revenue Growth (YoY)	-27.89%	15.07%	37.93%	467.74%	52.45%
Cost of Revenue	3,570	5,154	4,465	3,275	560.66
Gross Profit	342.19	270.86	249.51	143.26	41.39
Selling, General & Admin	101.61	73.27	35.08	20.23	5.66
Other Operating Expenses	-57.15	-7.57	-6.95	105.37	0.59
Operating Expenses	44.46	65.7	28.12	125.6	6.25
Operating Income	297.73	205.16	221.39	17.66	35.14
Interest Expense	-31.86	-31.17	-17.82	-29.19	-2.99
Interest & Investment Income	218.13	32.47	59.97	18.33	7.1
Currency Exchange Gain (Loss)	6.67	-11.68	-3.69	43.12	9.73
Other Non Operating Income (Expenses)	-29.29	-80.61	-34.68	-17.97	-2.74
EBT Excluding Unusual Items	461.37	114.18	225.16	31.95	46.25
Gain (Loss) on Sale of Investments	-17.51	-18.63	-	-2.57	-1.09
Legal Settlements	59.52	-7.26	-3.66	-8.27	12.61
Other Unusual Items	-317.43	-411.58	0.23	46.21	-
Pretax Income	185.95	-323.3	221.74	67.31	57.77
Income Tax Expense	22.62	9.13	-54.3	44.4	-8.49
Net Income	163.33	-332.43	276.04	22.91	66.26
Net Income to Common	163.33	-332.43	276.04	22.91	66.26
Net Income Growth	-	-	1104.87%	-65.42%	-
Shares Outstanding (Basic)	75	75	75	75	75
Shares Outstanding (Diluted)	75	75	75	75	75
EPS (Basic)	2.17	-4.41	3.66	0.30	0.88
EPS (Diluted)	2.17	-4.41	3.66	0.30	0.88
EPS Growth	-	-	1104.87%	-65.42%	-
Free Cash Flow	26.97	-279.23	53.86	160.67	16.88
Free Cash Flow Per Share	0.36	-3.71	0.71	2.13	0.22
Gross Margin	8.75%	4.99%	5.29%	4.19%	6.88%
Operating Margin	7.61%	3.78%	4.70%	0.52%	5.84%
Profit Margin	4.17%	-6.13%	5.85%	0.67%	11.01%
Free Cash Flow Margin	0.69%	-5.15%	1.14%	4.70%	2.80%
EBITDA	387.12	328.95	327.14	106.19	49.08
EBITDA Margin	9.90%	6.06%	6.94%	3.11%	8.15%
D&A For EBITDA	89.39	123.79	105.76	88.53	13.94
EBIT	297.73	205.16	221.39	17.66	35.14
EBIT Margin	7.61%	3.78%	4.70%	0.52%	5.84%
Effective Tax Rate	12.16%	-	-	65.96%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.